臻鼎-KY
4958373−21.0−5.33%收盤・資料日 2026-11-06
股期
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2484.31 億元111.86 億元37.61 億元37.27 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 484.31 | 407.28 | 568.70 | 473.66 | 382.03 | 400.82 | 561.33 | 506.09 | 324.11 | 325.10 | 543.96 | 419.19 | 235.37 | 315.45 | 529.02 | 500.05 | 345.34 | 339.15 | 564.42 | 416.19 |
| 營業成本 | 372.45 | 319.17 | 440.40 | 369.56 | 311.93 | 341.97 | 446.63 | 392.03 | 281.64 | 271.73 | 427.17 | 333.37 | 214.14 | 264.70 | 389.89 | 370.19 | 279.32 | 275.28 | 442.75 | 328.36 |
| 營業毛利 | 111.86 | 88.12 | 128.30 | 104.10 | 70.11 | 58.85 | 114.71 | 114.06 | 42.47 | 53.37 | 116.79 | 85.83 | 21.23 | 50.75 | 139.13 | 129.86 | 66.03 | 63.87 | 121.67 | 87.83 |
| 營業費用 | 74.25 | 63.08 | 69.09 | 58.80 | 45.86 | 48.29 | 59.17 | 54.73 | 48.91 | 45.94 | 54.24 | 50.08 | 40.11 | 38.57 | 52.19 | 49.19 | 38.12 | 34.91 | 38.64 | 38.52 |
| 推銷費用 | 6.67 | 6.16 | 7.44 | 6.30 | 4.93 | 4.86 | 6.26 | 6.15 | 4.89 | 4.25 | 5.94 | 5.26 | 3.86 | 3.94 | 6.02 | 5.34 | 4.44 | 3.80 | 4.40 | 4.30 |
| 管理費用 | 25.18 | 21.47 | 25.11 | 22.36 | 14.94 | 18.00 | 22.62 | 16.42 | 15.40 | 15.81 | 19.54 | 18.79 | 13.34 | 15.58 | 22.40 | 19.66 | 15.16 | 14.75 | 16.28 | 14.85 |
| 研究發展費用 | 42.18 | 35.76 | 36.53 | 29.81 | 26.11 | 25.63 | 30.48 | 31.75 | 28.58 | 26.34 | 28.66 | 25.63 | 22.98 | 19.39 | 23.96 | 23.91 | 18.59 | 16.34 | 18.04 | 19.22 |
| 預期信用減損損失(利益) | 0.21 | −0.31 | 0.01 | 0.34 | −0.11 | −0.19 | −0.18 | 0.41 | 0.03 | −0.46 | 0.11 | 0.40 | −0.07 | −0.34 | −0.18 | 0.28 | −0.07 | 0.02 | −0.09 | 0.15 |
| 營業利益 | 37.61 | 25.03 | 59.21 | 45.30 | 24.25 | 10.56 | 55.54 | 59.33 | −6.44 | 7.43 | 62.54 | 35.75 | −18.88 | 12.19 | 86.93 | 80.67 | 27.91 | 28.96 | 83.03 | 49.31 |
| 營業外收入及支出 | 11.70 | −1.03 | −2.48 | 1.31 | −1.53 | 4.01 | 22.06 | −6.55 | 11.53 | 7.55 | −4.09 | 2.22 | 13.93 | −3.18 | −9.73 | 3.45 | 12.25 | 4.26 | −3.21 | 2.07 |
| 財務成本 | 5.05 | 4.75 | 4.81 | 5.03 | 5.48 | 5.85 | 5.85 | 5.82 | 5.86 | 5.80 | 6.39 | 4.73 | 4.56 | 3.85 | 3.56 | 2.21 | 1.88 | 1.38 | 1.40 | 1.33 |
| 採權益法認列之關聯企業及合資損益份額 | 0.01 | 0.02 | 0.02 | −0.03 | −0.06 | −0.10 | 0.16 | −0.06 | −0.02 | −0.05 | −0.03 | −0.04 | −0.04 | −0.05 | 0.26 | −0.06 | −0.05 | −0.06 | 0.00 | 0.00 |
| 稅前淨利 | 49.31 | 24.00 | 56.73 | 46.61 | 22.72 | 14.57 | 77.60 | 52.78 | 5.10 | 14.98 | 58.45 | 37.97 | −4.95 | 9.01 | 77.20 | 84.12 | 40.16 | 33.21 | 79.83 | 51.38 |
| 所得稅費用 | 12.04 | 3.53 | 10.70 | 10.72 | 8.85 | 4.31 | 15.18 | 5.27 | −1.58 | 0.62 | 7.75 | 4.48 | −6.45 | 0.38 | 8.62 | 12.40 | 2.85 | 5.46 | 11.22 | 7.93 |
| 繼續營業單位損益 | 37.27 | 20.47 | 46.03 | 35.89 | 13.87 | 10.25 | 62.42 | 47.51 | 6.67 | 14.36 | 50.70 | 33.49 | 1.50 | 8.63 | 68.58 | 71.72 | 37.30 | 27.75 | 68.61 | 43.45 |
| 本期淨利(稅後) | 37.27 | 20.47 | 46.03 | 35.89 | 13.87 | 10.25 | 62.42 | 47.51 | 6.67 | 14.36 | 50.70 | 33.49 | 1.50 | 8.63 | 68.58 | 71.72 | 37.30 | 27.75 | 68.61 | 43.45 |
| 歸屬母公司業主 | 23.92 | 14.26 | 31.61 | 23.92 | 6.05 | 6.32 | 43.63 | 33.53 | 4.86 | 9.77 | 35.04 | 22.71 | −0.90 | 5.04 | 47.06 | 49.85 | 26.34 | 18.73 | 48.70 | 30.74 |
| 歸屬非控制權益 | 13.35 | 6.22 | 14.42 | 11.97 | 7.82 | 3.93 | 18.79 | 13.98 | 1.81 | 4.59 | 15.66 | 10.78 | 2.40 | 3.59 | 21.52 | 21.87 | 10.96 | 9.03 | 19.91 | 12.70 |
| 本期綜合損益總額 | 80.56 | 76.72 | 115.40 | 103.29 | −152.84 | 34.75 | 78.44 | 37.46 | 20.84 | 64.09 | 8.18 | 88.15 | −28.64 | 14.10 | 49.82 | 92.03 | 19.07 | 70.28 | 74.73 | 42.42 |
| 綜合損益歸屬母公司業主 | 54.14 | 54.39 | 76.30 | 70.97 | −110.50 | 23.71 | 55.18 | 26.10 | 14.68 | 45.46 | 3.91 | 60.60 | −37.06 | 12.07 | 33.47 | 64.78 | 12.69 | 50.90 | 54.33 | 30.06 |
| 綜合損益歸屬非控制權益 | 26.42 | 22.32 | 39.09 | 32.32 | −42.34 | 11.04 | 23.27 | 11.36 | 6.16 | 18.63 | 4.27 | 27.56 | 8.42 | 2.02 | 16.35 | 27.25 | 6.38 | 19.38 | 20.39 | 12.36 |
| 每股盈餘(元) | 2.19 | 1.33 | 3.12 | 2.46 | 0.63 | 0.66 | 4.59 | 3.52 | 0.51 | 1.03 | 3.71 | 2.40 | −0.09 | 0.53 | 4.98 | 5.27 | 2.79 | 1.98 | 5.15 | 3.25 |
財經資料來源:FinLab