大中
6435175.5−10.5−5.65%收盤・資料日 2026-11-06
法說 11/12
每股盈餘左軸 EPS、右軸股價
2026 Q23.68 元—
單季 EPS(元)
202120222023202420252026
盈餘表新到舊
| 季別 | EPS(元) | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 3.68 | +0.27% | +225.66% |
| 2026 Q1 | 3.67 | +8.26% | +54.85% |
| 2026 Q1–Q2 合計 | 7.35 | +110.00% | |
| 2025 Q4 | 3.39 | +28.90% | +118.71% |
| 2025 Q3 | 2.63 | +132.74% | +73.03% |
| 2025 Q2 | 1.13 | −52.32% | −22.60% |
| 2025 Q1 | 2.37 | +52.90% | +51.92% |
| 2025 全年合計 | 9.52 | +56.32% | |
| 2024 Q4 | 1.55 | +1.97% | +91.36% |
| 2024 Q3 | 1.52 | +4.11% | −6.17% |
| 2024 Q2 | 1.46 | −6.41% | +37.74% |
| 2024 Q1 | 1.56 | +92.59% | +122.86% |
| 2024 全年合計 | 6.09 | +45.35% | |
| 2023 Q4 | 0.81 | −50.00% | +28.57% |
| 2023 Q3 | 1.62 | +52.83% | −27.68% |
| 2023 Q2 | 1.06 | +51.43% | −80.76% |
| 2023 Q1 | 0.70 | +11.11% | −86.69% |
| 2023 全年合計 | 4.19 | −69.28% | |
| 2022 Q4 | 0.63 | −71.88% | −83.51% |
| 2022 Q3 | 2.24 | −59.35% | −47.29% |
| 2022 Q2 | 5.51 | +4.75% | +89.35% |
| 2022 Q1 | 5.26 | +37.70% | +150.48% |
| 2022 全年合計 | 13.64 | +4.28% | |
| 2021 Q4 | 3.82 | −10.12% | +93.91% |
| 2021 Q3 | 4.25 | +46.05% | +81.62% |
| 2021 全年合計 | 13.08 | +86.32% |
三率
2026 Q227.94%16.08%14.45%
三率(%)
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 27.94% | 16.08% | 14.45% |
| 2026 Q1 | 26.78% | 15.88% | 14.50% |
| 2025 Q4 | 27.37% | 14.42% | 14.51% |
| 2025 Q3 | 22.23% | 10.56% | 11.94% |
| 2025 Q2 | 18.73% | 8.15% | 5.26% |
| 2025 Q1 | 21.20% | 10.56% | 9.67% |
| 2024 Q4 | 21.39% | 8.18% | 8.38% |
| 2024 Q3 | 21.07% | 8.94% | 7.93% |
| 2024 Q2 | 21.49% | 9.32% | 8.69% |
| 2024 Q1 | 19.79% | 7.58% | 8.32% |
| 2023 Q4 | 18.11% | 7.54% | 4.36% |
| 2023 Q3 | 15.19% | 4.24% | 8.62% |
| 2023 Q2 | 16.08% | 4.86% | 5.44% |
| 2023 Q1 | 17.55% | 5.87% | 3.82% |
| 2022 Q4 | 21.37% | 5.84% | 4.47% |
| 2022 Q3 | 25.59% | 12.51% | 12.69% |
| 2022 Q2 | 31.98% | 21.64% | 18.97% |
| 2022 Q1 | 30.40% | 20.29% | 18.15% |
| 2021 Q4 | 29.08% | 18.52% | 15.43% |
| 2021 Q3 | 28.55% | 18.78% | 17.19% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE25.20%+11.24 個百分點
=淨利率13.91%+6.05 個百分點
×總資產週轉1.30 次+0.02 次
×權益乘數1.40 倍+0.01 倍
ROA 17.97%。和 2025 Q2 比,ROE 增加,變動比率最大的是淨利率。
2026 Q225.20%17.97%
ROE、ROA(近四季合計,%)
202120222023202420252026
2026 Q213.91%
淨利率(近四季,%)
202120222023202420252026
2026 Q21.30 次
總資產週轉(近四季合計,次)
202120222023202420252026
2026 Q21.40 倍
權益乘數(倍)
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉(次) | 權益乘數(倍) |
|---|---|---|---|---|---|
| 2026 Q2 | 25.20% | 17.97% | 13.91% | 1.30 | 1.40 |
| 2026 Q1 | 20.97% | 15.16% | 11.74% | 1.30 | 1.37 |
| 2025 Q4 | 19.06% | 13.89% | 10.42% | 1.34 | 1.36 |
| 2025 Q3 | 15.97% | 11.58% | 8.88% | 1.31 | 1.38 |
| 2025 Q2 | 13.96% | 10.07% | 7.85% | 1.28 | 1.39 |
| 2025 Q1 | 14.81% | 10.56% | 8.74% | 1.21 | 1.40 |
| 2024 Q4 | 13.25% | 9.18% | 8.32% | 1.10 | 1.44 |
| 2024 Q3 | 11.83% | 7.89% | 7.30% | 1.08 | 1.51 |
| 2024 Q2 | 12.42% | 7.79% | 7.47% | 1.04 | 1.60 |
| 2024 Q1 | 11.55% | 6.97% | 6.71% | 1.04 | 1.66 |
| 2023 Q4 | 9.65% | 5.67% | 5.62% | 1.01 | 1.69 |
| 2023 Q3 | 9.23% | 5.37% | 5.75% | 0.94 | 1.71 |
| 2023 Q2 | 10.46% | 5.90% | 6.65% | 0.90 | 1.75 |
| 2023 Q1 | 21.20% | 11.14% | 11.46% | 1.00 | 1.86 |
| 2022 Q4 | 32.18% | 16.95% | 15.18% | 1.13 | 1.88 |
| 2022 Q3 | 40.39% | 22.12% | 16.76% | 1.33 | 1.82 |
| 2022 Q2 | 47.84% | 27.34% | 17.52% | 1.57 | 1.73 |
| 2022 Q1 | 44.41% | 26.45% | 16.18% | 1.66 | 1.66 |
| 2021 Q4 | 39.05% | 24.22% | 14.03% | 1.75 | 1.59 |
| 2021 Q3 | 36.31% | 22.71% | 12.51% | 1.85 | 1.57 |
財經資料來源:FinLab