世芯-KY
36612,830−130−4.39%收盤・資料日 2026-11-06
股期
每股盈餘左軸 EPS、右軸股價
2026 Q220.01 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 20.01 | +14.02% | +22.24% |
| 2026 Q1 | 17.55 | −4.05% | −3.20% |
| 2026 Q1–Q2 合計 | 37.56 | +8.87% | |
| 2025 Q4 | 18.29 | +11.52% | −20.17% |
| 2025 Q3 | 16.40 | +0.18% | −26.98% |
| 2025 Q2 | 16.37 | −9.71% | −18.35% |
| 2025 Q1 | 18.13 | −20.86% | +14.53% |
| 2025 全年合計 | 69.19 | −14.84% | |
| 2024 Q4 | 22.91 | +2.00% | +51.12% |
| 2024 Q3 | 22.46 | +12.02% | +86.70% |
| 2024 Q2 | 20.05 | +26.66% | +97.34% |
| 2024 Q1 | 15.83 | +4.42% | +95.67% |
| 2024 全年合計 | 81.25 | +78.81% | |
| 2023 Q4 | 15.16 | +26.02% | +111.73% |
| 2023 Q3 | 12.03 | +18.41% | +94.03% |
| 2023 Q2 | 10.16 | +25.59% | +69.05% |
| 2023 Q1 | 8.09 | +12.99% | +28.01% |
| 2023 全年合計 | 45.44 | +76.88% | |
| 2022 Q4 | 7.16 | +15.48% | +43.20% |
| 2022 Q3 | 6.20 | +3.16% | +21.09% |
| 2022 Q2 | 6.01 | −4.91% | +8.48% |
| 2022 Q1 | 6.32 | +26.40% | +11.27% |
| 2022 全年合計 | 25.69 | +20.38% | |
| 2021 Q4 | 5.00 | −2.34% | +30.89% |
| 2021 Q3 | 5.12 | −7.58% | +35.45% |
| 2021 全年合計 | 21.34 | +56.80% |
三率
2026 Q234.84%21.55%21.44%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 34.84% | 21.55% | 21.44% |
| 2026 Q1 | 50.18% | 32.66% | 34.09% |
| 2025 Q4 | 42.25% | 25.70% | 31.45% |
| 2025 Q3 | 28.02% | 17.61% | 20.19% |
| 2025 Q2 | 20.64% | 12.58% | 14.46% |
| 2025 Q1 | 23.16% | 14.25% | 13.94% |
| 2024 Q4 | 21.18% | 13.42% | 14.08% |
| 2024 Q3 | 19.46% | 12.69% | 12.08% |
| 2024 Q2 | 18.96% | 12.15% | 11.70% |
| 2024 Q1 | 18.79% | 11.55% | 11.69% |
| 2023 Q4 | 22.76% | 13.51% | 12.14% |
| 2023 Q3 | 23.70% | 13.24% | 11.63% |
| 2023 Q2 | 21.34% | 10.98% | 9.26% |
| 2023 Q1 | 20.97% | 11.13% | 10.17% |
| 2022 Q4 | 27.50% | 13.68% | 11.20% |
| 2022 Q3 | 31.85% | 15.98% | 12.49% |
| 2022 Q2 | 34.60% | 19.14% | 14.39% |
| 2022 Q1 | 38.55% | 20.92% | 17.14% |
| 2021 Q4 | 33.97% | 16.64% | 14.21% |
| 2021 Q3 | 32.22% | 16.62% | 14.07% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE13.97%−3.17 個百分點
＝淨利率25.40%+11.91 個百分點
×總資產週轉0.40 次−0.53 次
×權益乘數1.39 倍+0.02 倍
ROA 10.09%。和 2025 Q2 比，ROE 減少，變動比率最大的是總資產週轉。
2026 Q213.97%10.09%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q225.40%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.40 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.39 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 13.97% | 10.09% | 25.40% | 0.40 | 1.39 |
| 2026 Q1 | 14.25% | 10.39% | 22.58% | 0.47 | 1.35 |
| 2025 Q4 | 14.45% | 10.66% | 18.11% | 0.59 | 1.36 |
| 2025 Q3 | 15.60% | 11.65% | 15.16% | 0.77 | 1.34 |
| 2025 Q2 | 17.13% | 12.53% | 13.50% | 0.93 | 1.37 |
| 2025 Q1 | 18.40% | 13.11% | 12.86% | 1.02 | 1.40 |
| 2024 Q4 | 19.58% | 13.34% | 12.40% | 1.08 | 1.47 |
| 2024 Q3 | 20.95% | 13.35% | 11.90% | 1.12 | 1.57 |
| 2024 Q2 | 21.41% | 13.41% | 11.78% | 1.14 | 1.60 |
| 2024 Q1 | 22.01% | 13.92% | 11.25% | 1.26 | 1.55 |
| 2023 Q4 | 21.58% | 13.96% | 10.89% | 1.30 | 1.52 |
| 2023 Q3 | 19.27% | 12.81% | 10.50% | 1.23 | 1.50 |
| 2023 Q2 | 17.33% | 11.63% | 10.44% | 1.11 | 1.50 |
| 2023 Q1 | 15.80% | 10.77% | 11.68% | 0.91 | 1.48 |
| 2022 Q4 | 15.59% | 10.99% | 13.35% | 0.81 | 1.45 |
| 2022 Q3 | 15.10% | 11.01% | 14.39% | 0.76 | 1.39 |
| 2022 Q2 | 15.15% | 11.16% | 14.95% | 0.75 | 1.36 |
| 2022 Q1 | 15.41% | 11.14% | 14.93% | 0.75 | 1.38 |
| 2021 Q4 | 16.90% | 11.19% | 14.29% | 0.78 | 1.51 |
| 2021 Q3 | 19.65% | 11.24% | 13.93% | 0.81 | 1.73 |
財經資料來源：FinLab