緯創
3231160−8.5−5.04%收盤・資料日 2026-11-06
股期
營收與獲利單位:億元;資料到 2026 Q2
2026 Q28,954.43 億元506.64 億元334.47 億元237.44 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 8,954.43 | 8,463.03 | 7,209.41 | 5,678.05 | 5,512.91 | 3,464.85 | 2,971.82 | 2,725.42 | 2,402.07 | 2,393.25 | 2,305.40 | 2,170.40 | 2,074.77 | 2,120.00 | 2,638.54 | 2,501.03 | 2,442.16 | 2,264.46 | 2,634.53 | 2,203.92 |
| 營業成本 | 8,447.79 | 8,022.09 | 6,804.31 | 5,258.40 | 5,268.38 | 3,194.30 | 2,731.49 | 2,497.98 | 2,201.24 | 2,220.95 | 2,091.28 | 1,999.98 | 1,918.00 | 1,971.49 | 2,411.76 | 2,322.29 | 2,278.35 | 2,136.50 | 2,479.72 | 2,074.00 |
| 營業毛利 | 506.64 | 440.94 | 405.09 | 419.65 | 244.53 | 270.56 | 240.33 | 227.45 | 200.83 | 172.30 | 214.12 | 170.42 | 156.77 | 148.52 | 226.78 | 178.74 | 163.81 | 127.96 | 154.80 | 129.93 |
| 營業費用 | 172.16 | 149.57 | 150.36 | 148.22 | 136.66 | 119.06 | 121.75 | 113.36 | 114.31 | 101.71 | 108.77 | 102.46 | 103.42 | 101.28 | 119.84 | 110.37 | 102.86 | 89.50 | 99.72 | 85.45 |
| 推銷費用 | 41.82 | 43.07 | 36.84 | 34.93 | 36.92 | 33.60 | 32.59 | 32.83 | 29.44 | 27.54 | 27.25 | 27.49 | 26.65 | 26.89 | 30.78 | 29.73 | 28.25 | 25.57 | 26.60 | 24.14 |
| 管理費用 | 31.69 | 30.16 | 30.21 | 24.15 | 21.89 | 22.05 | 16.62 | 18.71 | 17.97 | 15.71 | 18.34 | 17.44 | 15.86 | 17.05 | 17.76 | 15.91 | 13.34 | 11.14 | 14.80 | 9.02 |
| 研究發展費用 | 98.66 | 76.34 | 83.31 | 89.14 | 77.85 | 63.41 | 72.55 | 61.81 | 66.90 | 58.46 | 63.18 | 57.53 | 60.91 | 57.33 | 71.29 | 64.74 | 61.26 | 52.79 | 58.32 | 52.29 |
| 營業利益 | 334.47 | 291.37 | 254.74 | 271.42 | 107.87 | 151.50 | 118.58 | 114.09 | 86.52 | 70.59 | 105.35 | 67.96 | 53.35 | 47.23 | 106.94 | 68.37 | 60.95 | 38.46 | 55.09 | 44.48 |
| 營業外收入及支出 | −23.63 | −56.30 | −42.05 | −51.04 | 73.56 | −3.43 | 7.96 | −12.20 | 4.73 | 9.48 | −34.13 | 15.98 | 8.42 | −20.97 | −24.93 | 11.00 | 20.11 | −33.79 | 32.12 | −20.52 |
| 財務成本 | 83.77 | 59.73 | 55.37 | 50.08 | 29.84 | 22.90 | 18.96 | 20.20 | 20.06 | 20.95 | 20.71 | 21.88 | 22.05 | 22.93 | 21.02 | 20.66 | 11.30 | 6.90 | 5.16 | 4.59 |
| 採權益法認列之關聯企業及合資損益份額 | 3.52 | 0.79 | 1.37 | 2.44 | 0.87 | 1.57 | 0.13 | 0.68 | 2.65 | 0.88 | 3.47 | 1.59 | 1.83 | 0.74 | 2.93 | 2.66 | 1.16 | 1.02 | 0.22 | 0.66 |
| 稅前淨利 | 310.84 | 235.08 | 212.69 | 220.38 | 181.43 | 148.07 | 126.54 | 101.89 | 91.25 | 80.07 | 71.22 | 83.94 | 61.77 | 26.27 | 82.01 | 79.37 | 81.06 | 4.67 | 87.21 | 23.95 |
| 所得稅費用 | 73.40 | 54.87 | 49.24 | 55.18 | 44.06 | 36.38 | 31.95 | 22.93 | 20.52 | 17.99 | 18.07 | 22.01 | 14.41 | 6.07 | 19.02 | 18.17 | 18.71 | 1.03 | 20.29 | 5.90 |
| 繼續營業單位損益 | 237.44 | 180.21 | 163.45 | 165.20 | 137.38 | 111.69 | 94.60 | 78.95 | 70.73 | 62.08 | 53.16 | 61.93 | 47.36 | 20.20 | 62.99 | 61.20 | 62.35 | 3.64 | 66.92 | 18.05 |
| 本期淨利(稅後) | 237.44 | 180.21 | 163.45 | 165.20 | 137.38 | 111.69 | 94.60 | 78.95 | 70.73 | 62.08 | 53.16 | 61.93 | 47.36 | 20.20 | 62.99 | 61.20 | 62.35 | 3.64 | 66.92 | 18.05 |
| 歸屬母公司業主 | 148.27 | 96.31 | 81.67 | 74.06 | 65.04 | 53.31 | 53.11 | 41.99 | 44.12 | 35.24 | 33.37 | 47.02 | 32.58 | 1.74 | 40.76 | 36.96 | 42.50 | −8.60 | 53.76 | 8.27 |
| 歸屬非控制權益 | 89.17 | 83.90 | 81.79 | 91.14 | 72.34 | 58.38 | 41.48 | 36.97 | 26.61 | 26.84 | 19.78 | 14.91 | 14.78 | 18.46 | 22.22 | 24.23 | 19.85 | 12.24 | 13.16 | 9.78 |
| 本期綜合損益總額 | 268.11 | 209.87 | 219.76 | 212.51 | −24.40 | 126.12 | 142.57 | 45.87 | 83.24 | 113.15 | −3.80 | 100.78 | 71.98 | 21.07 | 36.41 | 120.32 | 85.63 | 25.37 | 72.98 | 10.65 |
| 綜合損益歸屬母公司業主 | 177.06 | 117.55 | 121.07 | 111.39 | −58.90 | 62.38 | 93.93 | 13.59 | 54.98 | 77.21 | −14.16 | 78.79 | 53.73 | 3.03 | 17.41 | 88.78 | 62.05 | 11.98 | 59.98 | 1.01 |
| 綜合損益歸屬非控制權益 | 91.05 | 92.32 | 98.69 | 101.13 | 34.50 | 63.74 | 48.64 | 32.28 | 28.26 | 35.94 | 10.35 | 21.99 | 18.25 | 18.04 | 19.01 | 31.54 | 23.58 | 13.39 | 13.00 | 9.64 |
| 每股盈餘(元) | 4.72 | 3.06 | 2.61 | 2.36 | 2.20 | 1.85 | 1.85 | 1.47 | 1.55 | 1.24 | 1.18 | 1.67 | 1.16 | 0.06 | 1.46 | 1.33 | 1.53 | −0.31 | 1.93 | 0.30 |
財經資料來源:FinLab