台積電
23302,135−105−4.69%收盤・資料日 2026-11-06
股期 法說 11/16
營收與獲利單位:億元;資料到 2026 Q2
2026 Q212,703.80 億元8,603.11 億元7,666.03 億元7,067.81 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 12,703.80 | 11,341.03 | 10,460.90 | 9,899.18 | 9,337.92 | 8,392.54 | 8,684.61 | 7,596.92 | 6,735.10 | 5,926.44 | 6,255.29 | 5,467.33 | 4,808.41 | 5,086.33 | 6,255.32 | 6,131.43 | 5,341.41 | 4,910.76 | 4,381.89 | 4,146.70 |
| 營業成本 | 4,100.70 | 3,828.08 | 3,941.04 | 4,013.75 | 3,864.23 | 3,458.59 | 3,560.83 | 3,203.46 | 3,153.86 | 2,781.39 | 2,937.61 | 2,500.90 | 2,206.41 | 2,221.33 | 2,363.47 | 2,426.44 | 2,186.73 | 2,178.73 | 2,075.10 | 2,018.22 |
| 營業毛利 | 8,603.11 | 7,512.95 | 6,519.87 | 5,885.43 | 5,473.69 | 4,933.95 | 5,123.78 | 4,393.46 | 3,581.24 | 3,145.05 | 3,317.68 | 2,966.42 | 2,602.00 | 2,865.00 | 3,891.85 | 3,704.99 | 3,154.68 | 2,732.03 | 2,306.79 | 2,128.49 |
| 營業費用 | 989.82 | 940.06 | 881.91 | 877.64 | 845.08 | 851.86 | 863.39 | 790.79 | 702.95 | 653.57 | 716.21 | 687.09 | 581.95 | 553.09 | 645.35 | 601.86 | 533.75 | 486.11 | 478.78 | 416.50 |
| 推銷費用 | 44.69 | 44.15 | 49.16 | 39.74 | 42.73 | 37.55 | 36.80 | 34.04 | 29.47 | 31.11 | 29.76 | 25.73 | 23.66 | 26.76 | 29.91 | 27.10 | 21.57 | 20.63 | 19.90 | 18.53 |
| 管理費用 | 213.67 | 218.34 | 184.17 | 200.48 | 189.55 | 248.84 | 254.27 | 228.91 | 192.90 | 161.37 | 182.35 | 149.98 | 141.63 | 134.76 | 169.57 | 144.99 | 115.69 | 105.00 | 136.49 | 89.30 |
| 研究發展費用 | 731.46 | 677.57 | 648.58 | 637.42 | 612.80 | 565.47 | 572.31 | 527.84 | 480.58 | 461.09 | 504.10 | 511.38 | 416.65 | 391.57 | 445.87 | 429.78 | 396.49 | 360.49 | 322.38 | 308.67 |
| 其他收益及費損淨額 | 52.74 | 16.76 | 11.06 | −0.94 | 5.63 | −11.28 | −3.26 | 5.00 | −12.74 | −1.30 | 0.58 | 1.31 | −0.47 | 0.47 | 3.91 | 0.12 | 0.30 | −8.02 | −1.05 | −0.93 |
| 營業利益 | 7,666.03 | 6,589.66 | 5,649.02 | 5,006.85 | 4,634.24 | 4,070.81 | 4,257.13 | 3,607.66 | 2,865.56 | 2,490.18 | 2,602.05 | 2,280.65 | 2,019.58 | 2,312.38 | 3,250.41 | 3,103.24 | 2,621.24 | 2,237.90 | 1,827.72 | 1,710.04 |
| 營業外收入及支出 | 958.27 | 288.34 | 274.61 | 246.84 | 296.12 | 238.15 | 230.85 | 234.21 | 197.55 | 175.25 | 180.76 | 138.76 | 127.17 | 130.37 | 96.29 | 63.67 | 38.75 | 30.42 | 20.47 | 28.48 |
| 財務成本 | 30.85 | 27.17 | 30.43 | 29.59 | 36.91 | 26.77 | 25.23 | 26.36 | 26.38 | 26.98 | 29.19 | 31.12 | 30.05 | 29.64 | 33.35 | 33.70 | 29.04 | 21.41 | 21.74 | 13.34 |
| 採權益法認列之關聯企業及合資損益份額 | 14.38 | 16.85 | 14.83 | 14.25 | 12.21 | 13.68 | 12.88 | 15.61 | 11.52 | 8.78 | 13.15 | 11.67 | 11.34 | 10.39 | 17.37 | 20.78 | 22.58 | 17.25 | 16.51 | 15.13 |
| 稅前淨利 | 8,624.30 | 6,878.00 | 5,923.63 | 5,253.69 | 4,930.35 | 4,308.95 | 4,487.98 | 3,841.87 | 3,063.11 | 2,665.43 | 2,782.81 | 2,419.40 | 2,146.75 | 2,442.75 | 3,346.70 | 3,166.91 | 2,659.98 | 2,268.32 | 1,848.19 | 1,738.52 |
| 所得稅費用 | 1,556.49 | 1,149.98 | 869.48 | 736.14 | 955.42 | 701.63 | 743.29 | 591.07 | 586.49 | 413.22 | 399.75 | 311.45 | 329.58 | 373.26 | 387.91 | 357.22 | 288.18 | 239.58 | 184.46 | 173.72 |
| 繼續營業單位損益 | 7,067.81 | 5,728.01 | 5,054.15 | 4,517.55 | 3,974.93 | 3,607.33 | 3,744.69 | 3,250.80 | 2,476.61 | 2,252.21 | 2,383.06 | 2,107.95 | 1,817.17 | 2,069.49 | 2,958.78 | 2,809.68 | 2,371.80 | 2,028.73 | 1,663.74 | 1,564.79 |
| 本期淨利(稅後) | 7,067.81 | 5,728.01 | 5,054.15 | 4,517.55 | 3,974.93 | 3,607.33 | 3,744.69 | 3,250.80 | 2,476.61 | 2,252.21 | 2,383.06 | 2,107.95 | 1,817.17 | 2,069.49 | 2,958.78 | 2,809.68 | 2,371.80 | 2,028.73 | 1,663.74 | 1,564.79 |
| 歸屬母公司業主 | 7,065.62 | 5,724.80 | 5,057.44 | 4,523.01 | 3,982.73 | 3,615.64 | 3,746.80 | 3,252.58 | 2,478.46 | 2,254.85 | 2,387.12 | 2,110.00 | 1,817.99 | 2,069.87 | 2,959.04 | 2,808.66 | 2,370.27 | 2,027.33 | 1,662.32 | 1,562.58 |
| 歸屬非控制權益 | 2.19 | 3.22 | −3.29 | −5.46 | −7.80 | −8.31 | −2.11 | −1.77 | −1.84 | −2.64 | −4.06 | −2.05 | −0.82 | −0.38 | −0.26 | 1.03 | 1.53 | 1.40 | 1.41 | 2.21 |
| 本期綜合損益總額 | 7,240.68 | 6,267.97 | 5,764.92 | 5,469.57 | 1,429.92 | 3,926.30 | 4,123.72 | 3,040.24 | 2,611.26 | 2,664.95 | 2,010.80 | 2,368.44 | 1,873.76 | 2,036.53 | 2,793.97 | 3,130.90 | 2,485.60 | 2,182.85 | 1,636.96 | 1,557.72 |
| 綜合損益歸屬母公司業主 | 7,243.60 | 6,265.91 | 5,766.66 | 5,465.72 | 1,462.03 | 3,918.13 | 4,140.72 | 3,021.00 | 2,622.65 | 2,673.99 | 2,012.02 | 2,372.86 | 1,881.87 | 2,038.35 | 2,789.03 | 3,128.89 | 2,490.49 | 2,182.84 | 1,635.53 | 1,555.50 |
| 綜合損益歸屬非控制權益 | −2.92 | 2.06 | −1.74 | 3.85 | −32.11 | 8.16 | −17.00 | 19.24 | −11.39 | −9.03 | −1.22 | −4.41 | −8.11 | −1.81 | 4.93 | 2.01 | −4.89 | 0.01 | 1.43 | 2.22 |
| 每股盈餘(元) | 27.25 | 22.08 | 19.51 | 17.44 | 15.36 | 13.95 | 14.45 | 12.55 | 9.56 | 8.70 | 9.21 | 8.14 | 7.01 | 7.98 | 11.41 | 10.83 | 9.14 | 7.82 | 6.42 | 6.03 |
財經資料來源:FinLab