台達電
23081,270−85−6.27%收盤・資料日 2026-11-03
股期 法說 11/3~11/7
營收與獲利單位:億元;資料到 2026 Q3
2026 Q31,970.59 億元671.55 億元326.20 億元260.58 億元
營收與獲利(億元;單季)
22Q122Q323Q123Q324Q124Q325Q125Q326Q126Q3
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 1,970.59 | 1,832.56 | 1,593.53 | 1,616.13 | 1,503.18 | 1,240.35 | 1,189.19 | 1,142.02 | 1,122.03 | 1,034.44 | 912.98 | 1,000.20 | 1,077.95 | 1,005.51 | 928.59 | 1,056.60 | 1,062.48 | 899.97 | 825.38 | 837.69 |
| 營業成本 | 1,299.04 | 1,179.48 | 1,003.92 | 1,057.10 | 979.02 | 799.86 | 811.31 | 790.66 | 730.09 | 681.42 | 643.49 | 696.16 | 759.26 | 711.81 | 672.92 | 760.48 | 740.71 | 635.27 | 600.26 | 613.91 |
| 營業毛利 | 671.55 | 653.08 | 589.61 | 559.03 | 524.16 | 440.49 | 377.88 | 351.36 | 391.94 | 353.02 | 269.49 | 304.05 | 318.70 | 293.71 | 255.68 | 296.13 | 321.77 | 264.70 | 225.13 | 223.79 |
| 營業費用 | 345.35 | 347.38 | 305.44 | 294.85 | 276.07 | 253.80 | 237.52 | 244.35 | 227.71 | 221.69 | 195.54 | 200.41 | 199.73 | 190.88 | 171.61 | 188.35 | 186.40 | 168.15 | 150.43 | 150.74 |
| 推銷費用 | 112.25 | 109.41 | 104.50 | 102.64 | 89.15 | 79.50 | 75.97 | 79.93 | 69.04 | 67.18 | 62.13 | 63.13 | 60.10 | 60.26 | 57.87 | 60.46 | 61.22 | 54.05 | 49.61 | 50.17 |
| 管理費用 | 70.49 | 69.95 | 63.95 | 60.98 | 58.90 | 53.73 | 49.75 | 52.94 | 51.91 | 47.08 | 42.00 | 37.53 | 43.79 | 41.33 | 36.87 | 40.91 | 40.30 | 36.11 | 31.65 | 32.15 |
| 研究發展費用 | 163.62 | 157.82 | 136.57 | 130.55 | 127.79 | 118.45 | 110.63 | 111.62 | 108.23 | 106.16 | 89.74 | 99.25 | 96.20 | 88.31 | 76.72 | 87.25 | 84.88 | 76.92 | 68.66 | 68.79 |
| 預期信用減損損失(利益) | −1.01 | 10.20 | 0.41 | 0.67 | 0.23 | 2.11 | 1.17 | −0.14 | −1.48 | 1.27 | 1.68 | 0.50 | −0.36 | 0.97 | 0.16 | −0.26 | 0.00 | 1.08 | 0.52 | −0.37 |
| 營業利益 | 326.20 | 305.70 | 284.17 | 264.18 | 248.09 | 186.69 | 140.36 | 107.01 | 164.23 | 131.33 | 73.95 | 103.64 | 118.97 | 102.83 | 84.07 | 107.77 | 135.38 | 96.55 | 74.69 | 73.05 |
| 營業外收入及支出 | 10.46 | 44.30 | 26.76 | −7.70 | 21.74 | 9.02 | 16.27 | −8.62 | 12.52 | 19.03 | 13.71 | 26.00 | 18.74 | 16.65 | 15.53 | 7.46 | 16.34 | 11.76 | 10.70 | 11.40 |
| 財務成本 | 7.88 | 5.72 | 5.23 | 5.67 | 6.12 | 5.27 | 5.11 | 4.50 | 4.03 | 3.54 | 3.40 | 3.42 | 3.37 | 2.38 | 2.54 | 2.18 | 1.75 | 1.05 | 0.74 | 0.77 |
| 採權益法認列之關聯企業及合資損益份額 | −0.05 | −0.06 | −0.03 | 0.07 | −0.16 | −0.01 | 0.14 | −0.03 | −0.39 | 0.01 | −0.32 | 0.05 | 0.00 | −0.06 | 0.09 | 0.07 | 0.14 | 0.10 | 0.01 | 0.02 |
| 稅前淨利 | 336.66 | 350.00 | 310.93 | 256.49 | 269.83 | 195.71 | 156.63 | 98.40 | 176.75 | 150.36 | 87.65 | 129.64 | 137.71 | 119.48 | 99.59 | 115.24 | 151.71 | 108.31 | 85.39 | 84.45 |
| 所得稅費用 | 76.08 | 78.31 | 72.58 | 60.11 | 60.62 | 42.37 | 36.20 | 25.17 | 35.28 | 30.82 | 17.98 | 26.07 | 27.41 | 24.25 | 19.88 | 24.27 | 29.50 | 19.90 | 17.09 | 16.50 |
| 繼續營業單位損益 | 260.58 | 271.69 | 238.35 | 196.38 | 209.22 | 153.34 | 120.43 | 73.23 | 141.47 | 119.54 | 69.67 | 103.56 | 110.30 | 95.23 | 79.71 | 90.97 | 122.22 | 88.42 | 68.31 | 67.95 |
| 本期淨利(稅後) | 260.58 | 271.69 | 238.35 | 196.38 | 209.22 | 153.34 | 120.43 | 73.23 | 141.47 | 119.54 | 69.67 | 103.56 | 110.30 | 95.23 | 79.71 | 90.97 | 122.22 | 88.42 | 68.31 | 67.95 |
| 歸屬母公司業主 | 234.95 | 251.36 | 205.56 | 173.24 | 186.06 | 139.48 | 102.31 | 71.78 | 123.39 | 99.48 | 57.64 | 89.73 | 93.63 | 81.49 | 69.08 | 79.10 | 110.69 | 76.28 | 60.59 | 62.58 |
| 歸屬非控制權益 | 25.64 | 20.33 | 32.79 | 23.14 | 23.16 | 13.86 | 18.12 | 1.45 | 18.08 | 20.06 | 12.04 | 13.83 | 16.67 | 13.74 | 10.63 | 11.86 | 11.53 | 12.14 | 7.72 | 5.37 |
| 本期綜合損益總額 | 266.79 | 258.31 | 285.13 | 318.37 | 326.03 | −180.14 | 176.81 | 113.81 | 152.33 | 144.16 | 140.12 | 21.65 | 175.49 | 108.11 | 76.86 | 59.18 | 221.40 | 121.57 | 139.37 | 60.88 |
| 綜合損益歸屬母公司業主 | 244.84 | 243.10 | 255.20 | 273.39 | 285.53 | −146.02 | 148.88 | 110.42 | 120.62 | 121.17 | 119.45 | 17.16 | 148.02 | 94.06 | 64.87 | 45.98 | 192.39 | 102.55 | 119.89 | 58.52 |
| 綜合損益歸屬非控制權益 | 21.95 | 15.21 | 29.92 | 44.98 | 40.49 | −34.13 | 27.93 | 3.39 | 31.71 | 22.99 | 20.67 | 4.49 | 27.47 | 14.05 | 11.99 | 13.20 | 29.01 | 19.01 | 19.47 | 2.36 |
| 每股盈餘(元) | 9.04 | 9.68 | 7.91 | 6.67 | 7.16 | 5.37 | 3.94 | 2.76 | 4.75 | 3.83 | 2.22 | 3.46 | 3.60 | 3.14 | 2.66 | 3.05 | 4.26 | 2.94 | 2.33 | 2.41 |
財經資料來源:FinLab