樺漢
6414323−18.5−5.42%收盤・資料日 2026-11-06
股期 法說 11/11
每股盈餘左軸 EPS、右軸股價
2026 Q27.15 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 7.15 | +38.83% | +73.97% |
| 2026 Q1 | 5.15 | −17.20% | −14.45% |
| 2026 Q1–Q2 合計 | 12.30 | +21.42% | |
| 2025 Q4 | 6.22 | −9.99% | −6.33% |
| 2025 Q3 | 6.91 | +68.13% | +37.38% |
| 2025 Q2 | 4.11 | −31.73% | +11.08% |
| 2025 Q1 | 6.02 | −9.34% | +28.91% |
| 2025 全年合計 | 23.26 | +16.07% | |
| 2024 Q4 | 6.64 | +32.01% | +114.19% |
| 2024 Q3 | 5.03 | +35.95% | −16.45% |
| 2024 Q2 | 3.70 | −20.77% | −28.02% |
| 2024 Q1 | 4.67 | +50.65% | +0.65% |
| 2024 全年合計 | 20.04 | +6.03% | |
| 2023 Q4 | 3.10 | −48.50% | −83.95% |
| 2023 Q3 | 6.02 | +17.12% | −2.11% |
| 2023 Q2 | 5.14 | +10.78% | +23.56% |
| 2023 Q1 | 4.64 | −75.97% | +56.23% |
| 2023 全年合計 | 18.90 | −42.01% | |
| 2022 Q4 | 19.31 | +213.98% | +291.68% |
| 2022 Q3 | 6.15 | +47.84% | +62.70% |
| 2022 Q2 | 4.16 | +40.07% | +32.91% |
| 2022 Q1 | 2.97 | −39.76% | +44.17% |
| 2022 全年合計 | 32.59 | +134.46% | |
| 2021 Q4 | 4.93 | +30.42% | +30.42% |
| 2021 Q3 | 3.78 | +20.77% | +25.58% |
| 2021 全年合計 | 13.90 | +9.88% |
三率
2026 Q219.32%5.55%5.74%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 19.32% | 5.55% | 5.74% |
| 2026 Q1 | 20.11% | 5.37% | 4.96% |
| 2025 Q4 | 20.63% | 7.92% | 5.23% |
| 2025 Q3 | 21.69% | 3.83% | 6.55% |
| 2025 Q2 | 18.22% | −0.77% | 6.69% |
| 2025 Q1 | 21.52% | 4.41% | 5.44% |
| 2024 Q4 | 19.62% | 3.53% | 4.69% |
| 2024 Q3 | 20.32% | 4.55% | 4.52% |
| 2024 Q2 | 18.75% | 3.19% | 3.36% |
| 2024 Q1 | 20.12% | 2.96% | 4.12% |
| 2023 Q4 | 18.38% | 3.13% | 3.26% |
| 2023 Q3 | 20.24% | 4.61% | 5.17% |
| 2023 Q2 | 19.79% | 5.08% | 5.40% |
| 2023 Q1 | 19.35% | 4.50% | 4.12% |
| 2022 Q4 | 12.51% | 0.02% | 27.79% |
| 2022 Q3 | 18.38% | 3.77% | 4.40% |
| 2022 Q2 | 20.39% | 4.23% | 4.07% |
| 2022 Q1 | 21.03% | 3.01% | 3.15% |
| 2021 Q4 | 18.38% | 2.56% | 3.89% |
| 2021 Q3 | 21.54% | 3.84% | 3.73% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE14.38%+0.14 個百分點
＝淨利率5.60%+0.31 個百分點
×總資產週轉0.96 次−0.04 次
×權益乘數2.67 倍−0.01 倍
ROA 5.40%。和 2025 Q2 比，ROE 增加，變動比率最大的是淨利率。
2026 Q214.38%5.40%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q25.60%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.96 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q22.67 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 14.38% | 5.40% | 5.60% | 0.96 | 2.67 |
| 2026 Q1 | 14.30% | 5.41% | 5.81% | 0.92 | 2.66 |
| 2025 Q4 | 14.81% | 5.59% | 5.95% | 0.94 | 2.66 |
| 2025 Q3 | 14.86% | 5.58% | 5.79% | 0.96 | 2.66 |
| 2025 Q2 | 14.23% | 5.32% | 5.30% | 1.00 | 2.67 |
| 2025 Q1 | 12.33% | 4.59% | 4.50% | 1.02 | 2.69 |
| 2024 Q4 | 11.54% | 4.31% | 4.19% | 1.03 | 2.68 |
| 2024 Q3 | 10.46% | 3.92% | 3.82% | 1.03 | 2.66 |
| 2024 Q2 | 10.40% | 4.03% | 3.93% | 1.02 | 2.60 |
| 2024 Q1 | 11.47% | 4.51% | 4.43% | 1.01 | 2.56 |
| 2023 Q4 | 11.61% | 4.51% | 4.44% | 1.01 | 2.58 |
| 2023 Q3 | 7.12% | 9.62% | 11.74% | 0.95 | 0.64 |
| 2023 Q2 | 8.01% | 9.65% | 11.44% | 1.00 | 0.70 |
| 2023 Q1 | 7.85% | 9.38% | 11.25% | 1.02 | 0.68 |
| 2022 Q4 | 7.43% | 9.14% | 11.32% | 1.02 | 0.64 |
| 2022 Q3 | 13.59% | 4.35% | 3.92% | 1.11 | 3.12 |
| 2022 Q2 | 12.46% | 3.96% | 3.73% | 1.06 | 3.15 |
| 2022 Q1 | 11.79% | 3.71% | 3.55% | 1.04 | 3.18 |
| 2021 Q4 | 11.24% | 3.55% | 3.47% | 1.02 | 3.17 |
| 2021 Q3 | 11.16% | 3.59% | 3.56% | 1.00 | 3.12 |
財經資料來源：FinLab