茂達
6138200.5−15.5−7.18%收盤・資料日 2026-11-06
法說 11/16
每股盈餘左軸 EPS、右軸股價
2026 Q23.96 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 3.96 | +7.61% | +46.67% |
| 2026 Q1 | 3.68 | −2.39% | +41.54% |
| 2026 Q1–Q2 合計 | 7.64 | +44.15% | |
| 2025 Q4 | 3.77 | −5.04% | +58.40% |
| 2025 Q3 | 3.97 | +47.04% | +47.04% |
| 2025 Q2 | 2.70 | +3.85% | +9.31% |
| 2025 Q1 | 2.60 | +9.24% | +11.11% |
| 2025 全年合計 | 13.04 | +31.85% | |
| 2024 Q4 | 2.38 | −11.85% | +12.26% |
| 2024 Q3 | 2.70 | +9.31% | +22.73% |
| 2024 Q2 | 2.47 | +5.56% | +47.02% |
| 2024 Q1 | 2.34 | +10.38% | +134.00% |
| 2024 全年合計 | 9.89 | +41.29% | |
| 2023 Q4 | 2.12 | −3.64% | +112.00% |
| 2023 Q3 | 2.20 | +30.95% | −26.67% |
| 2023 Q2 | 1.68 | +68.00% | −66.60% |
| 2023 Q1 | 1.00 | 0.00% | −76.58% |
| 2023 全年合計 | 7.00 | −47.37% | |
| 2022 Q4 | 1.00 | −66.67% | −74.36% |
| 2022 Q3 | 3.00 | −40.36% | −22.88% |
| 2022 Q2 | 5.03 | +17.80% | +79.00% |
| 2022 Q1 | 4.27 | +9.49% | +86.46% |
| 2022 全年合計 | 13.30 | +3.18% | |
| 2021 Q4 | 3.90 | +0.26% | +94.03% |
| 2021 Q3 | 3.89 | +38.43% | +123.56% |
| 2021 全年合計 | 12.89 | +100.47% |
三率
2026 Q238.96%19.86%17.89%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 38.96% | 19.86% | 17.89% |
| 2026 Q1 | 38.39% | 19.52% | 17.60% |
| 2025 Q4 | 38.71% | 18.51% | 18.06% |
| 2025 Q3 | 36.65% | 18.23% | 17.30% |
| 2025 Q2 | 34.36% | 16.97% | 12.13% |
| 2025 Q1 | 34.08% | 14.95% | 13.55% |
| 2024 Q4 | 35.31% | 14.18% | 13.70% |
| 2024 Q3 | 35.99% | 16.25% | 14.05% |
| 2024 Q2 | 36.59% | 15.47% | 14.44% |
| 2024 Q1 | 34.29% | 13.30% | 13.43% |
| 2023 Q4 | 34.53% | 15.52% | 11.38% |
| 2023 Q3 | 32.38% | 12.54% | 12.87% |
| 2023 Q2 | 31.31% | 11.15% | 10.85% |
| 2023 Q1 | 30.30% | 9.35% | 7.74% |
| 2022 Q4 | 36.13% | 11.19% | 8.36% |
| 2022 Q3 | 41.09% | 19.80% | 18.62% |
| 2022 Q2 | 43.30% | 26.11% | 22.85% |
| 2022 Q1 | 41.55% | 23.65% | 21.03% |
| 2021 Q4 | 41.14% | 23.55% | 19.56% |
| 2021 Q3 | 40.59% | 23.26% | 19.56% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE30.55%+9.41 個百分點
＝淨利率17.71%+4.40 個百分點
×總資產週轉1.16 次+0.08 次
×權益乘數1.49 倍+0.02 倍
ROA 20.50%。和 2025 Q2 比，ROE 增加，變動比率最大的是淨利率。
2026 Q230.55%20.50%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q217.71%
淨利率（近四季，%）
202120222023202420252026
2026 Q21.16 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.49 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 30.55% | 20.50% | 17.71% | 1.16 | 1.49 |
| 2026 Q1 | 27.83% | 18.88% | 16.34% | 1.16 | 1.47 |
| 2025 Q4 | 26.00% | 17.76% | 15.35% | 1.16 | 1.46 |
| 2025 Q3 | 23.41% | 15.93% | 14.26% | 1.12 | 1.47 |
| 2025 Q2 | 21.14% | 14.44% | 13.32% | 1.08 | 1.47 |
| 2025 Q1 | 21.17% | 14.45% | 13.91% | 1.04 | 1.46 |
| 2024 Q4 | 20.71% | 13.94% | 13.90% | 1.00 | 1.49 |
| 2024 Q3 | 20.36% | 13.36% | 13.32% | 1.00 | 1.52 |
| 2024 Q2 | 20.00% | 12.74% | 13.02% | 0.98 | 1.57 |
| 2024 Q1 | 18.63% | 11.66% | 12.17% | 0.96 | 1.60 |
| 2023 Q4 | 15.70% | 9.73% | 10.91% | 0.89 | 1.61 |
| 2023 Q3 | 13.46% | 8.22% | 10.24% | 0.80 | 1.64 |
| 2023 Q2 | 14.99% | 9.02% | 11.82% | 0.77 | 1.64 |
| 2023 Q1 | 24.41% | 13.79% | 16.13% | 0.87 | 1.74 |
| 2022 Q4 | 34.08% | 19.16% | 19.08% | 1.01 | 1.77 |
| 2022 Q3 | 42.33% | 24.55% | 20.72% | 1.19 | 1.72 |
| 2022 Q2 | 47.55% | 28.23% | 20.82% | 1.37 | 1.67 |
| 2022 Q1 | 43.64% | 26.85% | 19.16% | 1.41 | 1.61 |
| 2021 Q4 | 39.31% | 24.94% | 17.36% | 1.45 | 1.56 |
| 2021 Q3 | 35.60% | 22.75% | 15.55% | 1.48 | 1.55 |
財經資料來源：FinLab