中美晶
5483144.5−3.5−2.36%收盤・資料日 2026-11-06
股期 法說 11/10
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2211.19 億元47.84 億元22.48 億元44.53 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 211.19 | 193.82 | 194.83 | 190.84 | 202.31 | 193.73 | 199.66 | 201.24 | 198.96 | 196.92 | 211.43 | 196.01 | 203.18 | 209.04 | 212.05 | 216.26 | 202.71 | 187.69 | 180.84 | 175.22 |
| 營業成本 | 163.35 | 148.78 | 139.65 | 152.27 | 151.08 | 143.00 | 140.30 | 143.38 | 135.38 | 134.97 | 155.79 | 130.43 | 133.46 | 133.11 | 135.37 | 130.92 | 120.06 | 113.07 | 112.14 | 111.19 |
| 營業毛利 | 47.84 | 45.04 | 55.18 | 38.57 | 51.23 | 50.73 | 59.36 | 57.86 | 63.58 | 61.95 | 55.64 | 65.58 | 69.72 | 75.92 | 76.68 | 85.34 | 82.65 | 74.62 | 68.71 | 64.03 |
| 營業費用 | 25.37 | 22.01 | 21.56 | 21.83 | 22.95 | 21.44 | 20.12 | 22.90 | 20.20 | 18.39 | 24.91 | 19.11 | 18.83 | 17.94 | 19.36 | 18.76 | 14.61 | 12.57 | 18.88 | 15.80 |
| 推銷費用 | 5.62 | 4.93 | 4.82 | 4.62 | 5.78 | 4.63 | 4.57 | 4.47 | 3.87 | 3.76 | 6.03 | 3.84 | 4.17 | 4.30 | 4.82 | 4.83 | 4.59 | 4.46 | 4.55 | 3.86 |
| 管理費用 | 11.24 | 9.23 | 8.31 | 9.00 | 8.80 | 8.00 | 5.36 | 11.71 | 7.48 | 6.56 | 9.66 | 8.04 | 7.76 | 7.24 | 7.97 | 7.11 | 4.91 | 3.00 | 8.53 | 6.27 |
| 研究發展費用 | 8.52 | 7.85 | 8.47 | 8.19 | 8.43 | 8.74 | 10.23 | 6.65 | 8.86 | 8.12 | 9.25 | 7.24 | 6.93 | 6.16 | 6.45 | 6.82 | 5.11 | 5.11 | 5.82 | 5.67 |
| 預期信用減損損失(利益) | −0.01 | 0.00 | −0.04 | 0.01 | −0.06 | 0.08 | −0.04 | 0.08 | 0.00 | −0.05 | −0.02 | −0.01 | −0.02 | 0.23 | 0.11 | 0.00 | 0.00 | 0.00 | −0.01 | 0.00 |
| 營業利益 | 22.48 | 23.02 | 33.62 | 16.73 | 28.28 | 29.29 | 39.24 | 34.96 | 43.38 | 43.55 | 30.72 | 46.47 | 50.89 | 57.98 | 57.32 | 66.58 | 68.04 | 62.05 | 49.82 | 48.23 |
| 營業外收入及支出 | 32.16 | 9.35 | 6.51 | 11.93 | −4.18 | −3.78 | −26.31 | 3.07 | 2.32 | 7.11 | 10.91 | 24.15 | 16.28 | 8.10 | 24.27 | 8.20 | −23.16 | −55.02 | −10.26 | −6.92 |
| 財務成本 | 7.94 | 4.82 | 4.52 | 3.32 | 2.74 | 2.68 | 2.93 | 2.85 | 2.63 | 2.57 | 2.23 | 1.93 | 1.95 | 1.83 | 1.56 | 1.33 | 1.26 | 1.20 | 1.28 | 1.14 |
| 採權益法認列之關聯企業及合資損益份額 | 0.36 | 0.18 | 0.19 | 0.30 | −0.16 | 0.22 | 0.16 | 0.10 | 0.26 | 0.36 | 0.00 | 0.86 | 0.78 | 0.52 | 0.19 | 0.74 | 0.09 | 0.53 | −0.09 | 1.01 |
| 稅前淨利 | 54.64 | 32.38 | 40.13 | 28.67 | 24.11 | 25.51 | 12.93 | 38.03 | 45.71 | 50.66 | 41.63 | 70.62 | 67.17 | 66.08 | 81.59 | 74.78 | 44.88 | 7.03 | 39.56 | 41.31 |
| 所得稅費用 | 10.11 | 6.28 | 7.77 | 3.46 | 6.82 | 7.53 | 3.44 | 6.39 | 10.31 | 11.10 | 12.80 | 16.08 | 19.89 | 18.94 | 29.35 | 18.93 | 12.86 | −14.46 | 15.14 | 7.78 |
| 繼續營業單位損益 | 44.53 | 26.10 | 32.35 | 25.21 | 17.28 | 17.98 | 9.49 | 31.64 | 35.40 | 39.57 | 28.83 | 54.54 | 47.28 | 47.14 | 52.25 | 55.85 | 32.02 | 21.49 | 24.42 | 33.52 |
| 本期淨利(稅後) | 44.53 | 26.10 | 32.35 | 25.21 | 17.28 | 17.98 | 9.49 | 31.64 | 35.40 | 39.57 | 28.83 | 54.54 | 47.28 | 47.14 | 52.25 | 55.85 | 32.02 | 21.49 | 24.42 | 33.52 |
| 歸屬母公司業主 | 19.59 | 11.26 | 16.17 | 10.48 | 7.21 | 7.32 | 4.74 | 13.24 | 16.46 | 19.02 | 22.48 | 26.94 | 24.32 | 24.69 | 25.35 | 30.95 | 18.21 | 12.65 | 14.03 | 18.28 |
| 歸屬非控制權益 | 24.94 | 14.84 | 16.18 | 14.73 | 10.07 | 10.65 | 4.75 | 18.40 | 18.94 | 20.55 | 6.34 | 27.60 | 22.96 | 22.45 | 26.90 | 24.90 | 13.81 | 8.84 | 10.39 | 15.24 |
| 本期綜合損益總額 | 40.74 | 35.91 | 54.78 | 65.88 | −72.55 | 32.67 | −11.13 | 30.08 | 34.74 | 60.33 | 26.79 | 66.30 | 51.20 | 36.47 | 64.72 | 58.73 | 12.37 | 18.79 | 24.41 | 20.07 |
| 綜合損益歸屬母公司業主 | 16.68 | 15.49 | 25.75 | 24.21 | −32.96 | 16.92 | −3.42 | 16.14 | 16.89 | 28.24 | 18.57 | 30.90 | 27.22 | 19.66 | 31.61 | 33.44 | 6.55 | 10.43 | 16.22 | 10.66 |
| 綜合損益歸屬非控制權益 | 24.06 | 20.41 | 29.03 | 41.67 | −39.60 | 15.75 | −7.71 | 13.94 | 17.85 | 32.09 | 8.22 | 35.40 | 23.98 | 16.82 | 33.11 | 25.29 | 5.82 | 8.36 | 8.19 | 9.41 |
| 每股盈餘(元) | 3.19 | 1.83 | 2.64 | 1.71 | 1.17 | 1.19 | 0.54 | 2.35 | 2.94 | 3.40 | 4.03 | 4.60 | 4.15 | 4.21 | 4.33 | 5.28 | 3.11 | 2.16 | 2.40 | 3.12 |
財經資料來源:FinLab