辛耘
3583425−40.0−8.60%收盤・資料日 2026-11-06
每股盈餘左軸 EPS、右軸股價
2026 Q25.01 元—
單季 EPS(元)
202120222023202420252026
盈餘表新到舊
| 季別 | EPS(元) | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 5.01 | +21.01% | +75.79% |
| 2026 Q1 | 4.14 | +0.73% | +29.37% |
| 2026 Q1–Q2 合計 | 9.15 | +51.24% | |
| 2025 Q4 | 4.11 | +12.30% | +32.15% |
| 2025 Q3 | 3.66 | +28.42% | +22.00% |
| 2025 Q2 | 2.85 | −10.94% | +1.06% |
| 2025 Q1 | 3.20 | +2.89% | +22.61% |
| 2025 全年合計 | 13.82 | +19.76% | |
| 2024 Q4 | 3.11 | +3.67% | +36.40% |
| 2024 Q3 | 3.00 | +6.38% | +43.54% |
| 2024 Q2 | 2.82 | +8.05% | +46.88% |
| 2024 Q1 | 2.61 | +14.47% | +44.20% |
| 2024 全年合計 | 11.54 | +42.47% | |
| 2023 Q4 | 2.28 | +9.09% | +27.37% |
| 2023 Q3 | 2.09 | +8.85% | +10.58% |
| 2023 Q2 | 1.92 | +6.08% | +1.59% |
| 2023 Q1 | 1.81 | +1.12% | +19.87% |
| 2023 全年合計 | 8.10 | +14.41% | |
| 2022 Q4 | 1.79 | −5.29% | +16.99% |
| 2022 Q3 | 1.89 | 0.00% | +16.67% |
| 2022 Q2 | 1.89 | +25.17% | +3.28% |
| 2022 Q1 | 1.51 | −1.31% | +504.00% |
| 2022 全年合計 | 7.08 | +35.37% | |
| 2021 Q4 | 1.53 | −5.56% | +17.69% |
| 2021 Q3 | 1.62 | −11.48% | +37.29% |
| 2021 全年合計 | 5.23 | +37.63% |
三率
2026 Q240.25%16.81%13.89%
三率(%)
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 40.25% | 16.81% | 13.89% |
| 2026 Q1 | 33.58% | 12.95% | 10.99% |
| 2025 Q4 | 37.11% | 15.14% | 12.20% |
| 2025 Q3 | 32.11% | 11.66% | 10.66% |
| 2025 Q2 | 33.05% | 16.15% | 7.81% |
| 2025 Q1 | 31.72% | 12.40% | 9.58% |
| 2024 Q4 | 28.82% | 8.89% | 9.72% |
| 2024 Q3 | 35.53% | 16.81% | 9.63% |
| 2024 Q2 | 27.89% | 10.98% | 9.55% |
| 2024 Q1 | 27.16% | 9.19% | 9.34% |
| 2023 Q4 | 34.61% | 15.09% | 9.41% |
| 2023 Q3 | 32.01% | 8.07% | 9.64% |
| 2023 Q2 | 28.38% | 6.10% | 9.58% |
| 2023 Q1 | 32.12% | 11.51% | 8.99% |
| 2022 Q4 | 37.02% | 14.35% | 9.12% |
| 2022 Q3 | 37.28% | 12.69% | 10.56% |
| 2022 Q2 | 36.93% | 12.50% | 11.00% |
| 2022 Q1 | 36.70% | 10.29% | 9.65% |
| 2021 Q4 | 36.43% | 11.99% | 8.55% |
| 2021 Q3 | 37.22% | 14.90% | 10.07% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE20.11%+0.12 個百分點
=淨利率11.94%+2.79 個百分點
×總資產週轉0.46 次0.00 次
×權益乘數3.66 倍−1.04 倍
ROA 5.46%。和 2025 Q2 比,ROE 增加,變動比率最大的是淨利率。
2026 Q220.11%5.46%
ROE、ROA(近四季合計,%)
202120222023202420252026
2026 Q211.94%
淨利率(近四季,%)
202120222023202420252026
2026 Q20.46 次
總資產週轉(近四季合計,次)
202120222023202420252026
2026 Q23.66 倍
權益乘數(倍)
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉(次) | 權益乘數(倍) |
|---|---|---|---|---|---|
| 2026 Q2 | 20.11% | 5.46% | 11.94% | 0.46 | 3.66 |
| 2026 Q1 | 19.95% | 4.98% | 10.41% | 0.48 | 3.99 |
| 2025 Q4 | 20.51% | 4.82% | 10.04% | 0.48 | 4.25 |
| 2025 Q3 | 20.14% | 4.48% | 9.42% | 0.48 | 4.50 |
| 2025 Q2 | 19.99% | 4.25% | 9.15% | 0.46 | 4.70 |
| 2025 Q1 | 20.91% | 4.36% | 9.62% | 0.45 | 4.79 |
| 2024 Q4 | 20.82% | 4.30% | 9.57% | 0.45 | 4.83 |
| 2024 Q3 | 20.32% | 4.23% | 9.49% | 0.45 | 4.79 |
| 2024 Q2 | 19.61% | 4.18% | 9.48% | 0.44 | 4.69 |
| 2024 Q1 | 18.68% | 4.10% | 9.48% | 0.43 | 4.56 |
| 2023 Q4 | 17.58% | 4.00% | 9.41% | 0.43 | 4.39 |
| 2023 Q3 | 17.00% | 4.04% | 9.34% | 0.43 | 4.21 |
| 2023 Q2 | 17.05% | 4.29% | 9.54% | 0.45 | 4.00 |
| 2023 Q1 | 17.49% | 4.73% | 9.86% | 0.47 | 3.74 |
| 2022 Q4 | 17.24% | 5.08% | 10.06% | 0.50 | 3.41 |
| 2022 Q3 | 17.18% | 5.59% | 9.94% | 0.57 | 3.03 |
| 2022 Q2 | 17.10% | 6.26% | 9.80% | 0.64 | 2.72 |
| 2022 Q1 | 17.63% | 7.42% | 10.46% | 0.69 | 2.45 |
| 2021 Q4 | 14.47% | 6.49% | 8.97% | 0.74 | 2.18 |
| 2021 Q3 | 14.26% | 7.23% | 9.16% | 0.81 | 1.92 |
財經資料來源:FinLab