世禾
3551150−7.5−4.76%收盤・資料日 2026-11-06
每股盈餘左軸 EPS、右軸股價
2026 Q22.94 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 2.94 | +19.51% | +53.13% |
| 2026 Q1 | 2.46 | +9.82% | +15.49% |
| 2026 Q1–Q2 合計 | 5.40 | +33.33% | |
| 2025 Q4 | 2.24 | +8.21% | +33.33% |
| 2025 Q3 | 2.07 | +7.81% | +21.05% |
| 2025 Q2 | 1.92 | −9.86% | +8.47% |
| 2025 Q1 | 2.13 | +26.79% | +44.90% |
| 2025 全年合計 | 8.36 | +26.09% | |
| 2024 Q4 | 1.68 | −1.75% | +28.24% |
| 2024 Q3 | 1.71 | −3.39% | +44.92% |
| 2024 Q2 | 1.77 | +20.41% | +7.27% |
| 2024 Q1 | 1.47 | +12.21% | +2.08% |
| 2024 全年合計 | 6.63 | +18.82% | |
| 2023 Q4 | 1.31 | +11.02% | −4.38% |
| 2023 Q3 | 1.18 | −28.48% | −28.92% |
| 2023 Q2 | 1.65 | +14.58% | −5.71% |
| 2023 Q1 | 1.44 | +5.11% | −11.11% |
| 2023 全年合計 | 5.58 | −12.81% | |
| 2022 Q4 | 1.37 | −17.47% | +9.60% |
| 2022 Q3 | 1.66 | −5.14% | −31.97% |
| 2022 Q2 | 1.75 | +8.02% | −13.79% |
| 2022 Q1 | 1.62 | +29.60% | +12.50% |
| 2022 全年合計 | 6.40 | −10.61% | |
| 2021 Q4 | 1.25 | −48.77% | −9.42% |
| 2021 Q3 | 2.44 | +20.20% | +159.57% |
| 2021 全年合計 | 7.16 | +61.26% |
三率
2026 Q239.45%22.80%21.10%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 39.45% | 22.80% | 21.10% |
| 2026 Q1 | 37.44% | 20.25% | 18.69% |
| 2025 Q4 | 36.55% | 18.42% | 15.96% |
| 2025 Q3 | 33.48% | 14.24% | 15.65% |
| 2025 Q2 | 35.12% | 17.06% | 15.02% |
| 2025 Q1 | 39.04% | 20.08% | 17.56% |
| 2024 Q4 | 36.83% | 17.20% | 14.05% |
| 2024 Q3 | 36.94% | 16.68% | 14.92% |
| 2024 Q2 | 37.15% | 17.12% | 15.42% |
| 2024 Q1 | 34.73% | 15.36% | 13.53% |
| 2023 Q4 | 36.07% | 15.25% | 12.67% |
| 2023 Q3 | 34.50% | 13.26% | 12.03% |
| 2023 Q2 | 39.72% | 19.66% | 16.04% |
| 2023 Q1 | 39.21% | 18.09% | 14.06% |
| 2022 Q4 | 38.72% | 19.51% | 12.73% |
| 2022 Q3 | 34.60% | 15.16% | 15.40% |
| 2022 Q2 | 37.50% | 21.68% | 16.66% |
| 2022 Q1 | 37.83% | 18.23% | 15.99% |
| 2021 Q4 | 35.08% | 19.91% | 12.84% |
| 2021 Q3 | 34.82% | 15.45% | 26.07% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE12.80%+1.70 個百分點
＝淨利率17.92%+2.53 個百分點
×總資產週轉0.57 次+0.02 次
×權益乘數1.25 倍−0.05 倍
ROA 10.10%。和 2025 Q2 比，ROE 增加，變動比率最大的是淨利率。
2026 Q212.80%10.10%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q217.92%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.57 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.25 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 12.80% | 10.10% | 17.92% | 0.57 | 1.25 |
| 2026 Q1 | 12.04% | 9.44% | 16.38% | 0.58 | 1.27 |
| 2025 Q4 | 12.10% | 9.40% | 16.02% | 0.59 | 1.29 |
| 2025 Q3 | 11.55% | 8.89% | 15.57% | 0.57 | 1.30 |
| 2025 Q2 | 11.10% | 8.52% | 15.39% | 0.55 | 1.30 |
| 2025 Q1 | 11.03% | 8.41% | 15.50% | 0.54 | 1.31 |
| 2024 Q4 | 10.25% | 7.73% | 14.49% | 0.53 | 1.33 |
| 2024 Q3 | 9.84% | 7.33% | 14.18% | 0.52 | 1.34 |
| 2024 Q2 | 9.14% | 6.73% | 13.49% | 0.50 | 1.36 |
| 2024 Q1 | 9.10% | 6.61% | 13.59% | 0.49 | 1.38 |
| 2023 Q4 | 9.12% | 6.57% | 13.72% | 0.48 | 1.39 |
| 2023 Q3 | 9.30% | 6.65% | 13.72% | 0.48 | 1.40 |
| 2023 Q2 | 10.19% | 7.26% | 14.55% | 0.50 | 1.40 |
| 2023 Q1 | 10.46% | 7.46% | 14.71% | 0.51 | 1.40 |
| 2022 Q4 | 10.89% | 7.80% | 15.18% | 0.51 | 1.40 |
| 2022 Q3 | 10.82% | 7.80% | 15.26% | 0.51 | 1.38 |
| 2022 Q2 | 12.40% | 9.04% | 17.77% | 0.51 | 1.38 |
| 2022 Q1 | 13.15% | 9.66% | 19.13% | 0.50 | 1.37 |
| 2021 Q4 | 13.11% | 9.62% | 19.05% | 0.50 | 1.36 |
| 2021 Q3 | 13.58% | 9.93% | 19.33% | 0.52 | 1.36 |