華航
261021.20−0.45−2.08%收盤・資料日 2026-11-06
股期
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2638.19 億元71.02 億元26.65 億元18.47 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 638.19 | 569.97 | 541.62 | 508.72 | 513.33 | 527.72 | 529.51 | 520.15 | 502.69 | 486.45 | 472.50 | 476.82 | 471.93 | 426.92 | 389.39 | 376.98 | 368.52 | 372.33 | 471.67 | 344.74 |
| 營業成本 | 567.16 | 452.56 | 443.77 | 426.33 | 417.50 | 431.52 | 435.40 | 428.00 | 423.31 | 410.48 | 426.18 | 416.87 | 391.87 | 374.94 | 374.46 | 360.18 | 341.54 | 317.34 | 338.80 | 289.07 |
| 營業毛利 | 71.02 | 117.41 | 97.85 | 82.39 | 95.83 | 96.20 | 94.11 | 92.15 | 79.38 | 75.97 | 46.32 | 59.94 | 80.06 | 51.98 | 14.93 | 16.80 | 26.98 | 54.99 | 132.86 | 55.67 |
| 營業費用 | 44.37 | 53.05 | 47.13 | 39.43 | 37.65 | 39.69 | 45.55 | 39.37 | 37.22 | 37.44 | 35.48 | 35.13 | 32.40 | 33.73 | 31.57 | 20.17 | 17.38 | 18.73 | 30.40 | 15.82 |
| 營業利益 | 26.65 | 64.36 | 50.72 | 42.97 | 58.17 | 56.51 | 48.56 | 52.78 | 42.15 | 38.52 | 10.84 | 24.81 | 47.67 | 18.26 | −16.64 | −3.37 | 9.60 | 36.26 | 102.46 | 39.85 |
| 營業外收入及支出 | −3.65 | 5.86 | −1.58 | −2.38 | −5.26 | 1.45 | 3.67 | −0.70 | 3.78 | 3.99 | −8.56 | 6.58 | −5.57 | −0.97 | 4.83 | 1.99 | −5.32 | −0.74 | −3.89 | −8.33 |
| 財務成本 | 6.94 | 7.19 | 7.55 | 7.54 | 7.53 | 7.76 | 7.36 | 7.32 | 6.46 | 6.42 | 6.00 | 6.35 | 6.72 | 7.01 | 6.94 | 6.35 | 6.46 | 5.66 | 5.56 | 5.73 |
| 採權益法認列之關聯企業及合資損益份額 | 0.18 | 1.86 | 2.23 | 2.34 | 2.30 | 2.00 | 1.52 | 1.75 | 1.77 | 1.60 | 1.31 | 1.12 | 1.04 | 0.70 | 0.33 | −0.24 | −0.33 | −0.51 | −0.19 | −0.85 |
| 稅前淨利 | 23.00 | 70.22 | 49.13 | 40.59 | 52.91 | 57.96 | 52.23 | 52.08 | 45.93 | 42.51 | 2.27 | 31.39 | 42.10 | 17.29 | −11.81 | −1.38 | 4.28 | 35.52 | 98.57 | 31.52 |
| 所得稅費用 | 4.53 | 11.74 | 9.90 | 7.14 | 10.41 | 11.40 | 10.69 | 10.09 | 8.62 | 8.41 | 1.59 | 5.98 | 7.45 | 3.32 | −2.85 | −1.27 | 0.85 | 7.42 | 19.98 | 3.52 |
| 繼續營業單位損益 | 18.47 | 58.48 | 39.23 | 33.45 | 42.50 | 46.56 | 41.55 | 42.00 | 37.31 | 34.10 | 0.69 | 25.41 | 34.65 | 13.96 | −8.96 | −0.11 | 3.42 | 28.11 | 78.58 | 28.01 |
| 本期淨利(稅後) | 18.47 | 58.48 | 39.23 | 33.45 | 42.50 | 46.56 | 41.55 | 42.00 | 37.31 | 34.10 | 0.69 | 25.41 | 34.65 | 13.96 | −8.96 | −0.11 | 3.42 | 28.11 | 78.58 | 28.01 |
| 歸屬母公司業主 | 14.13 | 51.69 | 37.04 | 29.56 | 38.56 | 41.86 | 40.10 | 38.28 | 34.46 | 30.99 | −0.79 | 22.97 | 32.94 | 13.06 | −7.59 | 1.26 | 4.20 | 30.72 | 78.25 | 29.17 |
| 歸屬非控制權益 | 4.34 | 6.79 | 2.19 | 3.89 | 3.94 | 4.70 | 1.45 | 3.71 | 2.85 | 3.11 | 1.48 | 2.44 | 1.70 | 0.91 | −1.37 | −1.37 | −0.78 | −2.62 | 0.34 | −1.17 |
| 本期綜合損益總額 | 20.81 | 55.16 | 33.14 | 20.94 | 77.17 | 43.90 | 30.51 | 49.09 | 35.92 | 30.92 | 0.63 | 19.18 | 30.14 | 15.73 | 3.81 | −21.26 | −9.73 | 19.20 | 78.19 | 25.91 |
| 綜合損益歸屬母公司業主 | 16.45 | 48.30 | 30.85 | 16.98 | 73.40 | 39.16 | 30.62 | 45.37 | 33.06 | 27.76 | 0.49 | 16.69 | 28.50 | 14.81 | 4.16 | −19.90 | −8.93 | 21.74 | 78.03 | 27.08 |
| 綜合損益歸屬非控制權益 | 4.36 | 6.86 | 2.28 | 3.95 | 3.77 | 4.74 | −0.11 | 3.72 | 2.86 | 3.16 | 0.14 | 2.49 | 1.64 | 0.92 | −0.35 | −1.37 | −0.80 | −2.54 | 0.16 | −1.17 |
| 每股盈餘(元) | 0.23 | 0.85 | 0.61 | 0.49 | 0.63 | 0.69 | 0.67 | 0.63 | 0.57 | 0.51 | −0.02 | 0.38 | 0.55 | 0.22 | −0.12 | 0.02 | 0.07 | 0.52 | 1.39 | 0.51 |
財經資料來源:FinLab