瑞昱
2379708−12−1.67%收盤・資料日 2026-11-06
股期
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2375.53 億元176.51 億元37.25 億元38.05 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 375.53 | 364.23 | 262.78 | 294.91 | 319.14 | 350.22 | 263.45 | 307.52 | 306.74 | 256.23 | 225.85 | 266.78 | 262.91 | 196.25 | 217.62 | 297.72 | 304.99 | 297.56 | 273.70 | 289.55 |
| 營業成本 | 199.02 | 183.36 | 136.43 | 148.39 | 158.85 | 169.65 | 136.07 | 149.58 | 150.68 | 125.98 | 124.80 | 154.69 | 153.23 | 111.59 | 122.62 | 154.68 | 151.98 | 142.27 | 128.99 | 137.16 |
| 營業毛利 | 176.51 | 180.87 | 126.35 | 146.52 | 160.29 | 180.57 | 127.37 | 157.95 | 156.05 | 130.24 | 101.05 | 112.10 | 109.68 | 84.66 | 95.00 | 143.04 | 153.01 | 155.30 | 144.71 | 152.39 |
| 營業費用 | 139.26 | 137.55 | 103.01 | 115.38 | 120.21 | 131.53 | 98.58 | 118.89 | 116.32 | 102.81 | 89.48 | 92.20 | 88.74 | 70.51 | 77.30 | 102.68 | 106.85 | 102.28 | 97.93 | 98.86 |
| 推銷費用 | 16.83 | 18.29 | 12.33 | 14.35 | 16.07 | 17.09 | 9.77 | 13.59 | 12.75 | 11.81 | 9.75 | 10.73 | 10.34 | 7.82 | 8.76 | 12.93 | 13.20 | 12.36 | 11.72 | 11.61 |
| 管理費用 | 20.13 | 19.20 | 13.91 | 14.55 | 13.64 | 16.65 | 14.61 | 13.34 | 13.20 | 12.14 | 12.25 | 9.46 | 9.06 | 6.92 | 10.08 | 10.29 | 10.67 | 10.34 | 9.39 | 10.18 |
| 研究發展費用 | 102.15 | 99.71 | 76.94 | 86.44 | 90.54 | 97.32 | 74.61 | 92.03 | 90.20 | 78.59 | 67.67 | 71.98 | 68.96 | 55.73 | 58.89 | 79.48 | 82.94 | 79.51 | 76.86 | 77.02 |
| 預期信用減損損失(利益) | 0.15 | 0.35 | −0.18 | 0.05 | −0.05 | 0.47 | −0.41 | −0.08 | 0.17 | 0.27 | −0.19 | 0.02 | 0.37 | 0.04 | −0.43 | −0.02 | 0.05 | 0.08 | −0.04 | 0.05 |
| 營業利益 | 37.25 | 43.32 | 23.35 | 31.13 | 40.08 | 49.04 | 28.79 | 39.06 | 39.73 | 27.43 | 11.57 | 19.90 | 20.94 | 14.15 | 17.70 | 40.36 | 46.16 | 53.02 | 46.78 | 53.53 |
| 營業外收入及支出 | 6.45 | 6.46 | 6.51 | 9.32 | 6.16 | 7.02 | 7.62 | 7.59 | 7.25 | 5.93 | 11.28 | 6.80 | 6.27 | 4.54 | 4.84 | 3.54 | 2.59 | 1.01 | 1.36 | −2.61 |
| 財務成本 | 0.58 | 0.67 | 0.48 | 0.17 | 0.25 | 0.29 | 0.88 | 1.08 | 0.52 | 0.41 | 0.71 | 0.49 | 0.65 | 0.63 | 0.81 | 0.83 | 0.30 | 0.22 | 0.33 | 0.23 |
| 採權益法認列之關聯企業及合資損益份額 | −0.09 | −0.03 | −0.02 | −0.03 | 0.06 | 0.02 | −0.05 | −0.05 | −0.05 | −0.26 | −0.05 | −0.15 | −0.15 | −0.13 | −0.06 | −0.03 | −0.06 | −0.06 | −0.02 | −0.02 |
| 稅前淨利 | 43.70 | 49.77 | 29.86 | 40.45 | 46.24 | 56.05 | 36.42 | 46.65 | 46.99 | 33.36 | 22.85 | 26.70 | 27.21 | 18.69 | 22.54 | 43.90 | 48.75 | 54.03 | 48.14 | 50.92 |
| 所得稅費用 | 5.65 | 6.48 | 3.32 | 6.16 | 7.15 | 8.44 | 2.42 | 2.90 | 3.12 | 2.06 | 1.05 | 0.98 | 1.14 | 0.76 | 1.20 | 1.83 | 1.97 | 2.16 | 2.09 | 2.04 |
| 繼續營業單位損益 | 38.05 | 43.30 | 26.54 | 34.29 | 39.09 | 47.62 | 34.00 | 43.75 | 43.87 | 31.30 | 21.80 | 25.72 | 26.07 | 17.93 | 21.34 | 42.07 | 46.77 | 51.86 | 46.05 | 48.88 |
| 本期淨利(稅後) | 38.05 | 43.30 | 26.54 | 34.29 | 39.09 | 47.62 | 34.00 | 43.75 | 43.87 | 31.30 | 21.80 | 25.72 | 26.07 | 17.93 | 21.34 | 42.07 | 46.77 | 51.86 | 46.05 | 48.88 |
| 歸屬母公司業主 | 38.05 | 43.30 | 26.54 | 34.29 | 39.09 | 47.62 | 34.00 | 43.75 | 43.87 | 31.30 | 21.80 | 25.72 | 26.07 | 17.93 | 21.34 | 42.07 | 46.77 | 51.86 | 46.05 | 48.88 |
| 本期綜合損益總額 | 50.16 | 56.63 | 47.41 | 41.60 | −20.83 | 54.95 | 49.82 | 31.43 | 51.90 | 53.52 | −2.41 | 45.57 | 36.54 | 13.42 | 1.25 | 80.18 | 59.97 | 65.26 | 43.64 | 51.76 |
| 綜合損益歸屬母公司業主 | 50.16 | 56.63 | 47.41 | 41.60 | −20.83 | 54.95 | 49.82 | 31.43 | 51.90 | 53.52 | −2.41 | 45.57 | 36.54 | 13.42 | 1.25 | 80.18 | 59.97 | 65.26 | 43.64 | 51.76 |
| 每股盈餘(元) | 7.42 | 8.44 | 5.18 | 6.69 | 7.62 | 9.28 | 6.63 | 8.53 | 8.55 | 6.10 | 4.26 | 5.01 | 5.08 | 3.50 | 4.15 | 8.20 | 9.12 | 10.15 | 9.02 | 9.57 |
財經資料來源:FinLab