金像電
2368813−55−6.34%收盤・資料日 2026-11-06
股期
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2242.79 億元84.13 億元64.18 億元47.83 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 242.79 | 193.13 | 164.08 | 176.80 | 138.53 | 120.63 | 98.56 | 104.57 | 95.73 | 90.66 | 85.38 | 82.46 | 69.29 | 63.32 | 84.80 | 86.07 | 84.57 | 72.40 | 73.87 | 70.54 |
| 營業成本 | 158.66 | 125.90 | 108.84 | 113.92 | 97.57 | 82.87 | 72.99 | 70.81 | 65.45 | 66.30 | 61.67 | 58.29 | 52.82 | 50.42 | 62.76 | 62.34 | 59.73 | 55.74 | 55.95 | 53.85 |
| 營業毛利 | 84.13 | 67.22 | 55.24 | 62.88 | 40.95 | 37.76 | 25.57 | 33.76 | 30.28 | 24.36 | 23.71 | 24.17 | 16.47 | 12.89 | 22.04 | 23.73 | 24.84 | 16.67 | 17.91 | 16.69 |
| 營業費用 | 23.00 | 15.32 | 15.71 | 16.41 | 12.31 | 12.10 | 9.21 | 8.75 | 8.20 | 6.99 | 7.20 | 7.17 | 6.03 | 5.84 | 7.04 | 7.31 | 6.69 | 6.01 | 5.75 | 5.95 |
| 推銷費用 | 13.04 | 6.57 | 7.60 | 8.01 | 5.70 | 4.53 | 3.18 | 2.95 | 2.72 | 2.35 | 2.44 | 2.28 | 2.02 | 2.05 | 2.40 | 2.50 | 2.64 | 2.10 | 2.17 | 2.18 |
| 管理費用 | 5.72 | 5.29 | 4.57 | 5.06 | 3.94 | 4.90 | 3.44 | 3.17 | 2.99 | 2.62 | 2.74 | 2.73 | 2.17 | 2.22 | 2.68 | 2.62 | 2.43 | 2.10 | 2.05 | 2.11 |
| 研究發展費用 | 4.28 | 3.43 | 3.53 | 3.33 | 2.96 | 2.74 | 2.43 | 2.51 | 2.43 | 2.37 | 2.18 | 2.19 | 1.85 | 1.81 | 1.91 | 1.80 | 1.77 | 1.71 | 1.62 | 1.58 |
| 預期信用減損損失(利益) | −0.03 | 0.04 | 0.01 | 0.01 | −0.28 | −0.07 | 0.16 | 0.12 | 0.07 | −0.35 | −0.16 | −0.03 | −0.01 | −0.24 | 0.05 | 0.39 | −0.14 | 0.10 | −0.08 | 0.08 |
| 其他收益及費損淨額 | 3.05 | −0.06 | 0.34 | −0.01 | 0.03 | −0.23 | 0.00 | 0.03 | −0.07 | −0.10 | 0.46 | −0.43 | −0.03 | 0.36 | 0.20 | 0.05 | −0.12 | 0.01 | −0.11 | −0.01 |
| 營業利益 | 64.18 | 51.85 | 39.87 | 46.46 | 28.68 | 25.43 | 16.36 | 25.04 | 22.00 | 17.27 | 16.97 | 16.56 | 10.41 | 7.41 | 15.20 | 16.47 | 18.03 | 10.67 | 12.06 | 10.73 |
| 營業外收入及支出 | −1.18 | −0.97 | 2.95 | 0.84 | −3.59 | 1.10 | 3.61 | −1.52 | 0.98 | 1.16 | −0.52 | 0.53 | 1.70 | −0.90 | −1.58 | 2.47 | 2.15 | 0.47 | −0.23 | 0.09 |
| 財務成本 | 0.68 | 0.92 | 0.75 | 0.49 | 0.48 | 0.46 | 0.45 | 0.43 | 0.40 | 0.40 | 0.31 | 0.28 | 0.27 | 0.32 | 0.33 | 0.24 | 0.18 | 0.14 | 0.12 | 0.15 |
| 稅前淨利 | 62.99 | 50.88 | 42.82 | 47.29 | 25.09 | 26.53 | 19.97 | 23.53 | 22.98 | 18.43 | 16.45 | 17.10 | 12.11 | 6.51 | 13.62 | 18.94 | 20.18 | 11.14 | 11.83 | 10.82 |
| 所得稅費用 | 15.16 | 16.04 | 13.51 | 15.01 | 8.15 | 9.00 | 7.14 | 7.58 | 7.77 | 6.26 | 5.29 | 5.46 | 3.94 | 2.21 | 4.17 | 5.43 | 5.57 | 3.03 | 3.65 | 2.94 |
| 繼續營業單位損益 | 47.83 | 34.84 | 29.31 | 32.29 | 16.94 | 17.53 | 12.82 | 15.95 | 15.21 | 12.17 | 11.17 | 11.64 | 8.17 | 4.30 | 9.45 | 13.51 | 14.61 | 8.11 | 8.18 | 7.88 |
| 本期淨利(稅後) | 47.83 | 34.84 | 29.31 | 32.29 | 16.94 | 17.53 | 12.82 | 15.95 | 15.21 | 12.17 | 11.17 | 11.64 | 8.17 | 4.30 | 9.45 | 13.51 | 14.61 | 8.11 | 8.18 | 7.88 |
| 歸屬母公司業主 | 47.83 | 34.84 | 29.31 | 32.29 | 16.94 | 17.53 | 12.82 | 15.95 | 15.21 | 12.17 | 11.17 | 11.64 | 8.17 | 4.30 | 9.45 | 13.51 | 14.61 | 8.11 | 8.18 | 7.88 |
| 本期綜合損益總額 | 48.77 | 38.20 | 34.61 | 37.62 | 2.83 | 19.24 | 14.09 | 16.36 | 16.16 | 15.24 | 7.97 | 14.51 | 6.42 | 4.41 | 8.89 | 14.08 | 13.36 | 10.18 | 8.99 | 7.71 |
| 綜合損益歸屬母公司業主 | 48.77 | 38.20 | 34.61 | 37.62 | 2.83 | 19.24 | 14.09 | 16.36 | 16.16 | 15.24 | 7.97 | 14.51 | 6.42 | 4.41 | 8.89 | 14.08 | 13.36 | 10.18 | 8.99 | 7.71 |
| 每股盈餘(元) | 9.28 | 6.87 | 5.86 | 6.49 | 3.48 | 3.60 | 2.64 | 3.28 | 3.12 | 2.50 | 2.29 | 2.39 | 1.68 | 0.88 | 1.96 | 2.73 | 2.70 | 1.50 | 1.51 | 1.46 |
財經資料來源:FinLab