華碩
2357859−8−0.92%收盤・資料日 2026-11-06
股期 法說 11/12
每股盈餘左軸 EPS、右軸股價
2026 Q225.64 元—
單季 EPS(元)
202120222023202420252026
盈餘表新到舊
| 季別 | EPS(元) | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 25.64 | +94.39% | +94.24% |
| 2026 Q1 | 13.19 | −14.13% | −23.40% |
| 2026 Q1–Q2 合計 | 38.83 | +27.65% | |
| 2025 Q4 | 15.36 | +8.09% | +595.02% |
| 2025 Q3 | 14.21 | +7.65% | −15.57% |
| 2025 Q2 | 13.20 | −23.34% | −16.98% |
| 2025 Q1 | 17.22 | +679.19% | +134.92% |
| 2025 全年合計 | 59.99 | +41.92% | |
| 2024 Q4 | 2.21 | −86.87% | −58.14% |
| 2024 Q3 | 16.83 | +5.85% | +12.65% |
| 2024 Q2 | 15.90 | +116.92% | +356.90% |
| 2024 Q1 | 7.33 | +38.83% | — |
| 2024 全年合計 | 42.27 | +97.15% | |
| 2023 Q4 | 5.28 | −64.66% | — |
| 2023 Q3 | 14.94 | +329.31% | +79.14% |
| 2023 Q2 | 3.48 | — | +36.47% |
| 2023 Q1 | −2.26 | — | −116.10% |
| 2023 全年合計 | 21.44 | +8.39% | |
| 2022 Q4 | −5.15 | −161.75% | −131.71% |
| 2022 Q3 | 8.34 | +227.06% | −45.31% |
| 2022 Q2 | 2.55 | −81.84% | −83.34% |
| 2022 Q1 | 14.04 | −13.55% | +6.53% |
| 2022 全年合計 | 19.78 | −67.02% | |
| 2021 Q4 | 16.24 | +6.49% | +22.47% |
| 2021 Q3 | 15.25 | −0.39% | +7.77% |
| 2021 全年合計 | 59.98 | +67.73% |
三率
2026 Q217.17%8.14%7.89%
三率(%)
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 17.17% | 8.14% | 7.89% |
| 2026 Q1 | 14.86% | 5.71% | 5.35% |
| 2025 Q4 | 15.94% | 4.63% | 6.16% |
| 2025 Q3 | 14.33% | 4.91% | 5.80% |
| 2025 Q2 | 13.81% | 4.17% | 5.56% |
| 2025 Q1 | 16.66% | 8.52% | 9.25% |
| 2024 Q4 | 16.92% | 1.02% | 1.58% |
| 2024 Q3 | 17.94% | 7.01% | 7.85% |
| 2024 Q2 | 19.34% | 7.93% | 8.64% |
| 2024 Q1 | 16.05% | 3.98% | 5.11% |
| 2023 Q4 | 17.30% | 2.93% | 3.65% |
| 2023 Q3 | 18.30% | 6.70% | 8.67% |
| 2023 Q2 | 13.98% | 1.48% | 2.66% |
| 2023 Q1 | 9.62% | −2.80% | −1.15% |
| 2022 Q4 | 9.61% | −3.36% | −2.71% |
| 2022 Q3 | 12.66% | 2.64% | 4.70% |
| 2022 Q2 | 14.01% | 2.17% | 1.96% |
| 2022 Q1 | 18.65% | 7.71% | 7.93% |
| 2021 Q4 | 19.98% | 8.50% | 8.34% |
| 2021 Q3 | 19.04% | 8.24% | 8.57% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE18.42%+5.00 個百分點
=淨利率6.40%+0.35 個百分點
×總資產週轉1.33 次+0.16 次
×權益乘數2.16 倍+0.26 倍
ROA 8.41%。和 2025 Q2 比,ROE 增加,變動比率最大的是權益乘數。
2026 Q218.42%8.41%
ROE、ROA(近四季合計,%)
202120222023202420252026
2026 Q26.40%
淨利率(近四季,%)
202120222023202420252026
2026 Q21.33 次
總資產週轉(近四季合計,次)
202120222023202420252026
2026 Q22.16 倍
權益乘數(倍)
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉(次) | 權益乘數(倍) |
|---|---|---|---|---|---|
| 2026 Q2 | 18.42% | 8.41% | 6.40% | 1.33 | 2.16 |
| 2026 Q1 | 15.74% | 7.58% | 5.72% | 1.33 | 2.08 |
| 2025 Q4 | 16.60% | 8.28% | 6.53% | 1.27 | 2.01 |
| 2025 Q3 | 13.13% | 6.67% | 5.54% | 1.21 | 1.96 |
| 2025 Q2 | 13.42% | 7.06% | 6.04% | 1.17 | 1.90 |
| 2025 Q1 | 14.21% | 7.64% | 6.81% | 1.12 | 1.86 |
| 2024 Q4 | 12.03% | 6.50% | 5.84% | 1.11 | 1.86 |
| 2024 Q3 | 12.92% | 6.97% | 6.53% | 1.08 | 1.83 |
| 2024 Q2 | 13.24% | 7.01% | 6.67% | 1.06 | 1.88 |
| 2024 Q1 | 10.15% | 5.27% | 5.15% | 1.02 | 1.93 |
| 2023 Q4 | 7.29% | 3.72% | 3.71% | 1.01 | 1.94 |
| 2023 Q3 | 4.06% | 2.11% | 2.06% | 1.03 | 1.92 |
| 2023 Q2 | 2.25% | 1.01% | 1.04% | 1.03 | 2.11 |
| 2023 Q1 | 1.97% | 0.84% | 0.90% | 1.03 | 2.14 |
| 2022 Q4 | 6.86% | 3.26% | 3.13% | 1.06 | 2.06 |
| 2022 Q3 | 13.69% | 6.60% | 5.86% | 1.12 | 2.09 |
| 2022 Q2 | 16.04% | 7.86% | 6.84% | 1.13 | 2.07 |
| 2022 Q1 | 20.31% | 10.01% | 8.50% | 1.18 | 2.03 |
| 2021 Q4 | 20.58% | 10.32% | 8.71% | 1.18 | 2.00 |
| 2021 Q3 | 19.52% | 10.32% | 8.76% | 1.18 | 1.89 |
財經資料來源:FinLab