宏碁
235329.00−0.20−0.68%收盤・資料日 2026-11-06
股期 法說 11/23
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2853.03 億元97.01 億元17.83 億元27.96 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 853.03 | 724.23 | 743.59 | 733.99 | 665.32 | 613.38 | 660.21 | 726.91 | 671.38 | 588.32 | 631.46 | 674.45 | 582.61 | 524.57 | 598.37 | 648.87 | 723.22 | 783.78 | 865.30 | 811.42 |
| 營業成本 | 756.03 | 643.37 | 657.66 | 652.10 | 598.02 | 548.60 | 590.65 | 650.15 | 599.60 | 526.36 | 562.35 | 601.51 | 520.05 | 470.94 | 535.09 | 583.26 | 643.20 | 695.25 | 766.07 | 717.74 |
| 營業毛利 | 97.01 | 80.86 | 85.94 | 81.90 | 67.29 | 64.78 | 69.56 | 76.76 | 71.78 | 61.96 | 69.11 | 72.94 | 62.55 | 53.63 | 63.28 | 65.61 | 80.02 | 88.53 | 99.23 | 93.68 |
| 營業費用 | 79.34 | 72.99 | 68.80 | 66.79 | 60.28 | 54.70 | 59.66 | 61.07 | 57.36 | 54.28 | 55.30 | 57.68 | 52.21 | 51.38 | 53.27 | 57.42 | 59.29 | 59.58 | 60.38 | 59.28 |
| 推銷費用 | 49.95 | 47.06 | 42.99 | 42.25 | 37.65 | 37.29 | 37.45 | 39.49 | 36.69 | 34.62 | 35.15 | 37.57 | 34.94 | 34.39 | 35.54 | 39.88 | 40.78 | 40.60 | 42.24 | 38.61 |
| 管理費用 | 21.03 | 18.85 | 19.82 | 18.57 | 16.88 | 13.70 | 16.42 | 15.83 | 15.00 | 14.21 | 14.61 | 13.68 | 13.02 | 12.04 | 10.97 | 11.63 | 13.04 | 12.63 | 12.02 | 13.40 |
| 研究發展費用 | 8.37 | 7.09 | 5.99 | 5.98 | 5.75 | 3.70 | 5.79 | 5.76 | 5.67 | 5.45 | 5.55 | 6.43 | 4.25 | 4.96 | 6.76 | 5.91 | 5.46 | 6.35 | 6.13 | 7.27 |
| 其他收益及費損淨額 | 0.16 | 0.17 | 1.52 | −0.05 | 0.33 | 0.30 | 0.37 | 0.35 | 0.26 | 0.13 | 0.14 | 0.21 | 0.12 | 0.14 | 0.10 | 0.09 | 1.01 | 0.18 | 0.26 | 0.27 |
| 營業利益 | 17.83 | 8.03 | 18.66 | 15.05 | 7.34 | 10.39 | 10.24 | 16.03 | 14.68 | 7.81 | 13.95 | 15.46 | 10.46 | 2.39 | 10.11 | 8.29 | 21.74 | 29.14 | 39.11 | 34.67 |
| 營業外收入及支出 | 21.07 | 9.61 | 3.14 | 12.09 | 10.65 | −0.81 | 14.16 | 5.77 | 7.69 | 13.36 | 2.64 | 14.31 | 11.74 | 7.04 | −14.80 | 18.73 | 3.65 | 1.88 | −4.45 | 6.97 |
| 財務成本 | 3.65 | 2.67 | 3.35 | 2.05 | 2.17 | 1.75 | 1.48 | 1.24 | 2.07 | 0.82 | 0.86 | 0.72 | 0.64 | 0.61 | 0.55 | 0.79 | 0.51 | 0.09 | 1.92 | 0.36 |
| 採權益法認列之關聯企業及合資損益份額 | 3.14 | 1.91 | 0.57 | 0.35 | 0.37 | 0.30 | 2.69 | 0.27 | 0.28 | 0.13 | 0.60 | 0.09 | −0.09 | −0.13 | 0.31 | 0.43 | 0.26 | 0.21 | 0.35 | 0.32 |
| 稅前淨利 | 38.90 | 17.64 | 21.80 | 27.14 | 17.99 | 9.58 | 24.40 | 21.81 | 22.37 | 21.17 | 16.59 | 29.77 | 22.20 | 9.42 | −4.69 | 27.02 | 25.39 | 31.02 | 34.66 | 41.64 |
| 所得稅費用 | 10.94 | 4.25 | 4.58 | 6.81 | 4.84 | 2.54 | 8.46 | 5.53 | 6.17 | 7.39 | 4.79 | 7.82 | 6.25 | 2.81 | 1.81 | 6.70 | 6.62 | 7.58 | 10.94 | 10.26 |
| 繼續營業單位損益 | 27.96 | 13.39 | 17.22 | 20.34 | 13.15 | 7.04 | 15.94 | 16.28 | 16.19 | 13.78 | 11.80 | 21.95 | 15.95 | 6.61 | −6.50 | 20.32 | 18.77 | 23.44 | 23.72 | 31.38 |
| 本期淨利(稅後) | 27.96 | 13.39 | 17.22 | 20.34 | 13.15 | 7.04 | 15.94 | 16.28 | 16.19 | 13.78 | 11.80 | 21.95 | 15.95 | 6.61 | −6.50 | 20.32 | 18.77 | 23.44 | 23.72 | 31.38 |
| 歸屬母公司業主 | 21.72 | 7.02 | 10.70 | 11.10 | 10.85 | 5.15 | 14.28 | 15.05 | 14.04 | 12.02 | 10.17 | 20.08 | 13.92 | 5.15 | −8.32 | 18.76 | 17.24 | 22.35 | 22.40 | 30.18 |
| 歸屬非控制權益 | 6.25 | 6.37 | 6.51 | 9.24 | 2.31 | 1.89 | 1.65 | 1.23 | 2.16 | 1.75 | 1.63 | 1.87 | 2.03 | 1.46 | 1.81 | 1.56 | 1.53 | 1.10 | 1.32 | 1.20 |
| 本期綜合損益總額 | 47.51 | 19.15 | 33.00 | 59.17 | −47.57 | 17.21 | 16.23 | 5.55 | 13.50 | 40.86 | −8.43 | 52.04 | 75.39 | 19.19 | −1.85 | 38.91 | 15.43 | 42.82 | 23.03 | 15.93 |
| 綜合損益歸屬母公司業主 | 41.74 | 11.08 | 24.20 | 47.27 | −47.86 | 15.00 | 14.79 | 4.31 | 11.09 | 38.85 | −9.64 | 49.85 | 73.35 | 17.85 | −4.05 | 37.82 | 14.09 | 41.44 | 21.81 | 14.78 |
| 綜合損益歸屬非控制權益 | 5.77 | 8.07 | 8.80 | 11.90 | 0.30 | 2.20 | 1.44 | 1.24 | 2.40 | 2.01 | 1.21 | 2.19 | 2.04 | 1.34 | 2.20 | 1.09 | 1.34 | 1.38 | 1.22 | 1.14 |
| 每股盈餘(元) | 0.72 | 0.23 | 0.36 | 0.37 | 0.36 | 0.17 | 0.47 | 0.50 | 0.47 | 0.40 | 0.34 | 0.67 | 0.46 | 0.17 | −0.27 | 0.63 | 0.57 | 0.74 | 0.75 | 1.01 |
財經資料來源:FinLab