智邦
23451,61500.00%收盤・資料日 2026-11-02
股期
每股盈餘左軸 EPS、右軸股價
2026 Q219.78 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 19.78 | +32.57% | +119.53% |
| 2026 Q1 | 14.92 | −0.20% | +62.70% |
| 2026 Q1–Q2 合計 | 34.70 | +90.87% | |
| 2025 Q4 | 14.95 | +6.79% | +84.57% |
| 2025 Q3 | 14.00 | +55.38% | +194.74% |
| 2025 Q2 | 9.01 | −1.74% | +95.02% |
| 2025 Q1 | 9.17 | +13.21% | +128.11% |
| 2025 全年合計 | 47.13 | +119.31% | |
| 2024 Q4 | 8.10 | +70.53% | +100.50% |
| 2024 Q3 | 4.75 | +2.81% | +10.98% |
| 2024 Q2 | 4.62 | +14.93% | +14.93% |
| 2024 Q1 | 4.02 | −0.50% | +10.14% |
| 2024 全年合計 | 21.49 | +34.40% | |
| 2023 Q4 | 4.04 | −5.61% | −3.81% |
| 2023 Q3 | 4.28 | +6.47% | −2.95% |
| 2023 Q2 | 4.02 | +10.14% | +8.06% |
| 2023 Q1 | 3.65 | −13.10% | +58.01% |
| 2023 全年合計 | 15.99 | +9.22% | |
| 2022 Q4 | 4.20 | −4.76% | +53.28% |
| 2022 Q3 | 4.41 | +18.55% | +125.00% |
| 2022 Q2 | 3.72 | +61.04% | +116.28% |
| 2022 Q1 | 2.31 | −15.69% | +14.36% |
| 2022 全年合計 | 14.64 | +73.46% | |
| 2021 Q4 | 2.74 | +39.80% | +11.84% |
| 2021 Q3 | 1.96 | +13.95% | −27.14% |
| 2021 全年合計 | 8.44 | −6.95% |
三率
2026 Q219.70%15.00%11.56%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 19.70% | 15.00% | 11.56% |
| 2026 Q1 | 19.55% | 14.33% | 11.88% |
| 2025 Q4 | 17.90% | 12.65% | 11.59% |
| 2025 Q3 | 17.16% | 12.34% | 10.72% |
| 2025 Q2 | 17.93% | 13.39% | 8.28% |
| 2025 Q1 | 20.23% | 13.81% | 11.98% |
| 2024 Q4 | 20.69% | 13.26% | 11.61% |
| 2024 Q3 | 19.89% | 12.28% | 9.40% |
| 2024 Q2 | 21.24% | 12.49% | 10.57% |
| 2024 Q1 | 20.87% | 10.19% | 11.90% |
| 2023 Q4 | 24.10% | 14.72% | 10.26% |
| 2023 Q3 | 23.03% | 13.74% | 10.64% |
| 2023 Q2 | 22.35% | 12.93% | 11.16% |
| 2023 Q1 | 21.90% | 13.14% | 10.35% |
| 2022 Q4 | 22.21% | 13.76% | 10.56% |
| 2022 Q3 | 22.03% | 12.73% | 11.96% |
| 2022 Q2 | 21.79% | 13.09% | 11.09% |
| 2022 Q1 | 18.95% | 9.60% | 8.18% |
| 2021 Q4 | 20.46% | 10.34% | 8.90% |
| 2021 Q3 | 18.74% | 8.90% | 7.21% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE63.10%+13.64 個百分點
＝淨利率11.44%+1.29 個百分點
×總資產週轉2.08 次+0.13 次
×權益乘數2.66 倍+0.16 倍
ROA 23.66%。和 2025 Q2 比，ROE 增加，變動比率最大的是淨利率。
2026 Q263.10%23.66%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q211.44%
淨利率（近四季，%）
202120222023202420252026
2026 Q22.08 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q22.66 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 63.10% | 23.66% | 11.44% | 2.08 | 2.66 |
| 2026 Q1 | 59.37% | 22.34% | 10.71% | 2.12 | 2.61 |
| 2025 Q4 | 59.29% | 22.48% | 10.59% | 2.13 | 2.63 |
| 2025 Q3 | 57.57% | 22.35% | 10.44% | 2.12 | 2.60 |
| 2025 Q2 | 49.46% | 19.99% | 10.15% | 1.95 | 2.50 |
| 2025 Q1 | 45.79% | 19.13% | 11.07% | 1.74 | 2.37 |
| 2024 Q4 | 40.41% | 17.27% | 10.87% | 1.59 | 2.34 |
| 2024 Q3 | 35.90% | 15.65% | 10.41% | 1.50 | 2.30 |
| 2024 Q2 | 37.37% | 16.59% | 10.80% | 1.54 | 2.25 |
| 2024 Q1 | 38.77% | 17.47% | 10.95% | 1.60 | 2.21 |
| 2023 Q4 | 40.17% | 18.20% | 10.60% | 1.72 | 2.21 |
| 2023 Q3 | 43.00% | 19.32% | 10.67% | 1.81 | 2.23 |
| 2023 Q2 | 46.64% | 20.62% | 11.00% | 1.87 | 2.27 |
| 2023 Q1 | 48.91% | 21.42% | 10.99% | 1.94 | 2.29 |
| 2022 Q4 | 47.34% | 20.60% | 10.58% | 1.96 | 2.29 |
| 2022 Q3 | 45.52% | 19.83% | 10.18% | 1.96 | 2.28 |
| 2022 Q2 | 39.10% | 16.95% | 8.96% | 1.90 | 2.29 |
| 2022 Q1 | 33.14% | 14.18% | 7.84% | 1.81 | 2.34 |
| 2021 Q4 | 32.70% | 14.03% | 7.89% | 1.77 | 2.33 |
| 2021 Q3 | 32.26% | 14.04% | 7.80% | 1.79 | 2.31 |
財經資料來源：FinLab