鴻海
2317224.5−10.5−4.47%收盤・資料日 2026-11-06
股期 法說 11/12
營收與獲利單位:億元;資料到 2026 Q2
2026 Q225,258.94 億元1,545.33 億元948.03 億元700.56 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 25,258.94 | 21,195.33 | 26,063.72 | 20,589.49 | 17,934.68 | 16,443.16 | 21,305.04 | 18,545.69 | 15,505.51 | 13,239.92 | 18,520.72 | 15,431.64 | 13,045.48 | 14,624.37 | 19,630.28 | 17,466.05 | 15,098.11 | 14,075.53 | 18,898.26 | 14,057.68 |
| 營業成本 | 23,713.61 | 19,885.53 | 24,530.45 | 19,281.92 | 16,799.39 | 15,437.67 | 19,994.60 | 17,398.36 | 14,510.44 | 12,403.29 | 17,387.90 | 14,404.10 | 12,209.71 | 13,741.03 | 18,519.64 | 16,389.77 | 14,131.83 | 13,227.87 | 17,759.60 | 13,171.82 |
| 營業毛利 | 1,545.33 | 1,309.81 | 1,533.27 | 1,307.57 | 1,135.29 | 1,005.48 | 1,310.44 | 1,147.33 | 995.07 | 836.62 | 1,132.82 | 1,027.53 | 835.77 | 883.34 | 1,110.64 | 1,076.28 | 966.28 | 847.66 | 1,138.66 | 885.86 |
| 營業費用 | 597.30 | 553.32 | 677.36 | 602.20 | 569.33 | 540.48 | 665.63 | 599.62 | 549.02 | 469.12 | 643.52 | 566.04 | 526.52 | 478.11 | 668.31 | 590.78 | 522.91 | 480.96 | 611.47 | 523.93 |
| 推銷費用 | 58.93 | 63.66 | 89.40 | 67.57 | 56.06 | 60.64 | 81.91 | 64.00 | 55.52 | 49.03 | 80.53 | 53.67 | 52.06 | 63.63 | 86.76 | 78.65 | 71.45 | 66.88 | 87.00 | 74.07 |
| 管理費用 | 233.51 | 223.87 | 241.42 | 232.43 | 211.31 | 213.50 | 242.47 | 243.91 | 201.85 | 186.98 | 235.64 | 240.80 | 212.54 | 175.13 | 240.51 | 212.40 | 193.81 | 169.94 | 226.10 | 191.02 |
| 研究發展費用 | 304.87 | 265.79 | 346.54 | 302.21 | 301.97 | 266.34 | 341.25 | 291.70 | 291.65 | 233.10 | 327.35 | 271.57 | 261.93 | 239.35 | 341.05 | 299.73 | 257.66 | 244.15 | 298.37 | 258.83 |
| 營業利益 | 948.03 | 756.49 | 855.91 | 705.36 | 565.96 | 465.00 | 644.81 | 547.71 | 446.04 | 367.51 | 489.30 | 461.50 | 309.25 | 405.23 | 442.33 | 485.49 | 443.37 | 366.69 | 527.20 | 361.93 |
| 營業外收入及支出 | 0.63 | −16.17 | −33.09 | 163.57 | 85.53 | 126.20 | −11.67 | 128.82 | 37.95 | −42.42 | 179.68 | 110.67 | 167.80 | −201.20 | 82.18 | 26.47 | 26.01 | 2.58 | 94.88 | 117.53 |
| 財務成本 | 114.57 | 110.31 | 120.65 | 97.74 | 87.25 | 75.33 | 81.26 | 87.70 | 92.63 | 106.36 | 162.39 | 177.47 | 168.05 | 147.52 | 127.14 | 100.93 | 70.65 | 48.64 | 45.36 | 50.62 |
| 採權益法認列之關聯企業及合資損益份額 | 15.94 | −25.44 | 35.30 | 34.64 | 19.83 | 60.30 | −15.33 | 41.71 | 13.71 | −106.49 | 14.76 | 28.35 | 12.69 | −189.52 | −18.13 | 17.70 | 34.17 | 23.99 | 87.86 | 40.72 |
| 稅前淨利 | 948.66 | 740.31 | 822.82 | 868.93 | 651.49 | 591.20 | 633.13 | 676.53 | 484.00 | 325.09 | 668.98 | 572.17 | 477.05 | 204.03 | 524.51 | 511.96 | 469.37 | 369.27 | 622.08 | 479.46 |
| 所得稅費用 | 248.10 | 170.75 | 286.48 | 208.63 | 156.13 | 132.87 | 107.97 | 123.08 | 94.55 | 76.36 | 86.41 | 97.27 | 122.62 | 68.04 | 73.45 | 95.03 | 122.74 | 73.18 | 109.89 | 85.41 |
| 繼續營業單位損益 | 700.56 | 569.56 | 536.34 | 660.31 | 495.37 | 458.34 | 525.17 | 553.45 | 389.45 | 248.73 | 582.57 | 474.90 | 354.43 | 135.99 | 451.06 | 416.93 | 346.64 | 296.09 | 512.19 | 394.05 |
| 本期淨利(稅後) | 700.56 | 569.56 | 536.34 | 660.31 | 495.37 | 458.34 | 525.17 | 553.45 | 389.45 | 248.73 | 582.57 | 474.90 | 354.43 | 135.99 | 451.06 | 416.93 | 346.64 | 296.09 | 512.19 | 394.05 |
| 歸屬母公司業主 | 599.74 | 499.19 | 452.12 | 576.73 | 443.61 | 421.08 | 463.26 | 493.25 | 350.45 | 220.09 | 531.45 | 431.28 | 330.01 | 128.25 | 399.79 | 387.59 | 332.94 | 294.50 | 443.95 | 369.84 |
| 歸屬非控制權益 | 100.82 | 70.37 | 84.21 | 83.58 | 51.76 | 37.26 | 61.91 | 60.20 | 39.00 | 28.64 | 51.12 | 43.62 | 24.43 | 7.75 | 51.26 | 29.34 | 13.70 | 1.59 | 68.23 | 24.22 |
| 本期綜合損益總額 | 1,278.75 | 1,130.38 | 1,452.15 | 1,692.21 | −1,980.18 | 833.19 | 497.84 | 707.40 | 523.18 | 775.05 | 30.94 | 1,021.34 | −101.71 | 254.24 | 34.09 | 708.78 | 66.47 | 835.93 | 577.44 | 244.10 |
| 綜合損益歸屬母公司業主 | 1,152.66 | 1,019.21 | 1,309.74 | 1,521.68 | −1,805.19 | 758.48 | 435.16 | 650.28 | 469.85 | 694.88 | 34.80 | 921.73 | −80.86 | 240.53 | 36.50 | 621.56 | 73.91 | 774.86 | 499.75 | 241.82 |
| 綜合損益歸屬非控制權益 | 126.09 | 111.18 | 142.41 | 170.53 | −174.98 | 74.71 | 62.68 | 57.12 | 53.34 | 80.16 | −3.87 | 99.62 | −20.85 | 13.71 | −2.41 | 87.22 | −7.44 | 61.07 | 77.70 | 2.28 |
| 每股盈餘(元) | 4.27 | 3.56 | 3.23 | 4.15 | 3.19 | 3.03 | 3.34 | 3.55 | 2.53 | 1.59 | 3.83 | 3.11 | 2.38 | 0.93 | 2.89 | 2.80 | 2.40 | 2.12 | 3.20 | 2.67 |
財經資料來源:FinLab