矽力-KY
6415389−23.0−5.58%收盤・資料日 2026-11-06
法說 11/13
每股盈餘左軸 EPS、右軸股價
2026 Q24.05 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 4.05 | +104.55% | +148.47% |
| 2026 Q1 | 1.98 | −5.26% | +112.90% |
| 2026 Q1–Q2 合計 | 6.03 | +135.55% | |
| 2025 Q4 | 2.09 | +18.75% | −9.91% |
| 2025 Q3 | 1.76 | +7.98% | −10.20% |
| 2025 Q2 | 1.63 | +75.27% | +11.64% |
| 2025 Q1 | 0.93 | −59.91% | +365.00% |
| 2025 全年合計 | 6.41 | +7.91% | |
| 2024 Q4 | 2.32 | +18.37% | +544.44% |
| 2024 Q3 | 1.96 | +34.25% | +51.94% |
| 2024 Q2 | 1.46 | +630.00% | — |
| 2024 Q1 | 0.20 | −44.44% | −64.91% |
| 2024 全年合計 | 5.94 | +204.62% | |
| 2023 Q4 | 0.36 | −72.09% | −84.75% |
| 2023 Q3 | 1.29 | — | −66.67% |
| 2023 Q2 | −0.27 | −147.37% | −104.88% |
| 2023 Q1 | 0.57 | −75.85% | −96.59% |
| 2023 全年合計 | 1.95 | −93.16% | |
| 2022 Q4 | 2.36 | −39.02% | −83.98% |
| 2022 Q3 | 3.87 | −30.02% | −80.35% |
| 2022 Q2 | 5.53 | −66.97% | −66.09% |
| 2022 Q1 | 16.74 | +13.65% | +56.59% |
| 2022 全年合計 | 28.50 | −53.60% | |
| 2021 Q4 | 14.73 | −25.19% | +25.47% |
| 2021 Q3 | 19.69 | +20.72% | +134.13% |
| 2021 全年合計 | 61.42 | +71.90% |
三率
2026 Q247.03%12.38%26.03%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 47.03% | 12.38% | 26.03% |
| 2026 Q1 | 48.22% | 8.03% | 15.18% |
| 2025 Q4 | 51.19% | 14.16% | 15.21% |
| 2025 Q3 | 50.29% | 12.77% | 15.23% |
| 2025 Q2 | 51.47% | 11.93% | 13.76% |
| 2025 Q1 | 53.89% | 5.96% | 8.78% |
| 2024 Q4 | 55.38% | 18.07% | 15.44% |
| 2024 Q3 | 53.87% | 14.70% | 14.52% |
| 2024 Q2 | 53.76% | 11.87% | 11.95% |
| 2024 Q1 | 51.84% | 2.01% | 1.92% |
| 2023 Q4 | 42.30% | 0.91% | 3.20% |
| 2023 Q3 | 43.14% | −0.03% | 11.18% |
| 2023 Q2 | 40.69% | −8.57% | −3.75% |
| 2023 Q1 | 44.54% | −6.28% | 5.09% |
| 2022 Q4 | 50.85% | 14.20% | 18.05% |
| 2022 Q3 | 51.81% | 24.30% | 24.88% |
| 2022 Q2 | 53.53% | 30.06% | 31.80% |
| 2022 Q1 | 53.56% | 29.53% | 27.31% |
| 2021 Q4 | 54.04% | 31.74% | 22.23% |
| 2021 Q3 | 56.25% | 34.30% | 32.12% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE10.24%+3.07 個百分點
＝淨利率18.30%+4.98 個百分點
×總資產週轉0.49 次+0.01 次
×權益乘數1.15 倍+0.01 倍
ROA 8.77%。和 2025 Q2 比，ROE 增加，變動比率最大的是淨利率。
2026 Q210.24%8.77%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q218.30%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.49 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.15 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 10.24% | 8.77% | 18.30% | 0.49 | 1.15 |
| 2026 Q1 | 8.14% | 7.02% | 14.87% | 0.47 | 1.16 |
| 2025 Q4 | 7.20% | 6.25% | 13.46% | 0.46 | 1.15 |
| 2025 Q3 | 7.22% | 6.32% | 13.50% | 0.47 | 1.15 |
| 2025 Q2 | 7.18% | 6.33% | 13.33% | 0.47 | 1.14 |
| 2025 Q1 | 7.02% | 6.25% | 12.88% | 0.48 | 1.13 |
| 2024 Q4 | 6.25% | 5.59% | 11.51% | 0.49 | 1.10 |
| 2024 Q3 | 4.43% | 3.98% | 8.35% | 0.49 | 1.09 |
| 2024 Q2 | 3.79% | 3.44% | 7.26% | 0.48 | 1.10 |
| 2024 Q1 | 1.68% | 1.54% | 3.39% | 0.45 | 1.09 |
| 2023 Q4 | 2.01% | 1.83% | 4.13% | 0.44 | 1.10 |
| 2023 Q3 | 4.31% | 3.84% | 8.49% | 0.45 | 1.12 |
| 2023 Q2 | 7.92% | 6.95% | 13.41% | 0.51 | 1.15 |
| 2023 Q1 | 16.45% | 14.30% | 22.36% | 0.63 | 1.17 |
| 2022 Q4 | 22.51% | 19.59% | 26.15% | 0.74 | 1.16 |
| 2022 Q3 | 25.67% | 22.54% | 26.70% | 0.85 | 1.13 |
| 2022 Q2 | 29.52% | 26.15% | 28.43% | 0.92 | 1.13 |
| 2022 Q1 | 29.26% | 26.24% | 27.70% | 0.94 | 1.12 |
| 2021 Q4 | 27.77% | 25.19% | 26.96% | 0.93 | 1.10 |
| 2021 Q3 | 27.89% | 25.37% | 28.26% | 0.90 | 1.09 |
財經資料來源：FinLab