萬潤
6187864−95−9.91%收盤・資料日 2026-11-06
每股盈餘左軸 EPS、右軸股價
2026 Q28.50 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 8.50 | +152.23% | +104.33% |
| 2026 Q1 | 3.37 | +0.30% | −5.60% |
| 2026 Q1–Q2 合計 | 11.87 | +53.56% | |
| 2025 Q4 | 3.36 | −23.11% | −21.31% |
| 2025 Q3 | 4.37 | +5.05% | −17.86% |
| 2025 Q2 | 4.16 | +16.53% | +28.79% |
| 2025 Q1 | 3.57 | −16.39% | +72.46% |
| 2025 全年合計 | 15.46 | +3.83% | |
| 2024 Q4 | 4.27 | −19.74% | +433.75% |
| 2024 Q3 | 5.32 | +64.71% | >999% |
| 2024 Q2 | 3.23 | +56.04% | +750.00% |
| 2024 Q1 | 2.07 | +158.75% | >999% |
| 2024 全年合計 | 14.89 | +775.88% | |
| 2023 Q4 | 0.80 | +128.57% | +175.86% |
| 2023 Q3 | 0.35 | −7.89% | −82.14% |
| 2023 Q2 | 0.38 | +123.53% | −81.64% |
| 2023 Q1 | 0.17 | −41.38% | −90.71% |
| 2023 全年合計 | 1.70 | −72.36% | |
| 2022 Q4 | 0.29 | −85.20% | −63.75% |
| 2022 Q3 | 1.96 | −5.31% | −12.89% |
| 2022 Q2 | 2.07 | +13.11% | +6.15% |
| 2022 Q1 | 1.83 | +128.75% | +11.59% |
| 2022 全年合計 | 6.15 | −7.38% | |
| 2021 Q4 | 0.80 | −64.44% | +48.15% |
| 2021 Q3 | 2.25 | +15.38% | +87.50% |
| 2021 全年合計 | 6.64 | +119.87% |
三率
2026 Q254.77%33.27%34.65%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 54.77% | 33.27% | 34.65% |
| 2026 Q1 | 51.78% | 23.22% | 22.67% |
| 2025 Q4 | 61.03% | 25.30% | 37.69% |
| 2025 Q3 | 48.39% | 29.37% | 24.56% |
| 2025 Q2 | 51.95% | 30.44% | 26.21% |
| 2025 Q1 | 60.44% | 33.74% | 27.49% |
| 2024 Q4 | 53.90% | 31.80% | 26.03% |
| 2024 Q3 | 47.86% | 24.29% | 23.28% |
| 2024 Q2 | 43.41% | 20.81% | 21.36% |
| 2024 Q1 | 51.69% | 25.27% | 23.63% |
| 2023 Q4 | 61.04% | 19.84% | 17.57% |
| 2023 Q3 | 42.32% | 2.80% | 8.67% |
| 2023 Q2 | 52.08% | −3.41% | 11.05% |
| 2023 Q1 | 50.31% | 5.34% | 6.11% |
| 2022 Q4 | 59.92% | 12.26% | 7.65% |
| 2022 Q3 | 48.82% | 20.45% | 28.22% |
| 2022 Q2 | 43.91% | 22.26% | 22.04% |
| 2022 Q1 | 46.45% | 22.83% | 23.68% |
| 2021 Q4 | 50.75% | 16.93% | 14.74% |
| 2021 Q3 | 43.84% | 25.21% | 22.80% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE25.68%−1.62 個百分點
＝淨利率29.71%+4.19 個百分點
×總資產週轉0.60 次−0.17 次
×權益乘數1.44 倍+0.05 倍
ROA 17.68%。和 2025 Q2 比，ROE 減少，變動比率最大的是總資產週轉。
2026 Q225.68%17.68%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q229.71%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.60 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.44 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 25.68% | 17.68% | 29.71% | 0.60 | 1.44 |
| 2026 Q1 | 21.50% | 15.11% | 26.64% | 0.57 | 1.43 |
| 2025 Q4 | 22.24% | 15.73% | 27.88% | 0.56 | 1.42 |
| 2025 Q3 | 24.33% | 17.13% | 25.96% | 0.66 | 1.42 |
| 2025 Q2 | 27.30% | 19.52% | 25.51% | 0.77 | 1.39 |
| 2025 Q1 | 28.69% | 20.73% | 24.46% | 0.86 | 1.36 |
| 2024 Q4 | 29.35% | 20.63% | 23.68% | 0.88 | 1.41 |
| 2024 Q3 | 25.32% | 17.24% | 22.28% | 0.78 | 1.46 |
| 2024 Q2 | 17.23% | 11.19% | 19.89% | 0.57 | 1.52 |
| 2024 Q1 | 10.92% | 6.62% | 17.35% | 0.39 | 1.61 |
| 2023 Q4 | 5.65% | 3.33% | 11.46% | 0.29 | 1.69 |
| 2023 Q3 | 3.92% | 2.32% | 8.47% | 0.27 | 1.69 |
| 2023 Q2 | 9.34% | 5.20% | 16.63% | 0.32 | 1.76 |
| 2023 Q1 | 14.86% | 8.09% | 19.70% | 0.42 | 1.81 |
| 2022 Q4 | 20.35% | 11.38% | 22.19% | 0.51 | 1.78 |
| 2022 Q3 | 22.34% | 12.79% | 22.57% | 0.58 | 1.72 |
| 2022 Q2 | 23.80% | 14.61% | 21.44% | 0.69 | 1.62 |
| 2022 Q1 | 24.05% | 15.63% | 20.94% | 0.75 | 1.53 |
| 2021 Q4 | 24.50% | 16.52% | 20.78% | 0.79 | 1.49 |
| 2021 Q3 | 23.97% | 16.30% | 20.13% | 0.83 | 1.44 |
財經資料來源：FinLab