天鈺
4961165−2.0−1.20%收盤・資料日 2026-11-06
法說 11/10
每股盈餘左軸 EPS、右軸股價
2026 Q23.21 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 3.21 | +72.58% | +22.52% |
| 2026 Q1 | 1.86 | +18.47% | −42.94% |
| 2026 Q1–Q2 合計 | 5.07 | −13.78% | |
| 2025 Q4 | 1.57 | −28.64% | −58.68% |
| 2025 Q3 | 2.20 | −16.03% | −47.49% |
| 2025 Q2 | 2.62 | −19.63% | −46.64% |
| 2025 Q1 | 3.26 | −14.21% | +2.84% |
| 2025 全年合計 | 9.65 | −39.95% | |
| 2024 Q4 | 3.80 | −9.31% | −6.86% |
| 2024 Q3 | 4.19 | −14.66% | +5.28% |
| 2024 Q2 | 4.91 | +54.89% | +56.87% |
| 2024 Q1 | 3.17 | −22.30% | +40.27% |
| 2024 全年合計 | 16.07 | +19.48% | |
| 2023 Q4 | 4.08 | +2.51% | +118.18% |
| 2023 Q3 | 3.98 | +27.16% | +60.48% |
| 2023 Q2 | 3.13 | +38.50% | −22.52% |
| 2023 Q1 | 2.26 | +20.86% | −72.13% |
| 2023 全年合計 | 13.45 | −18.48% | |
| 2022 Q4 | 1.87 | −24.60% | −74.90% |
| 2022 Q3 | 2.48 | −38.61% | −77.25% |
| 2022 Q2 | 4.04 | −50.18% | −61.81% |
| 2022 Q1 | 8.11 | +8.86% | +69.67% |
| 2022 全年合計 | 16.50 | −51.05% | |
| 2021 Q4 | 7.45 | −31.65% | +176.95% |
| 2021 Q3 | 10.90 | +3.02% | >999% |
| 2021 全年合計 | 33.71 | +728.26% |
三率
2026 Q226.87%9.16%10.65%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 26.87% | 9.16% | 10.65% |
| 2026 Q1 | 27.80% | 6.54% | 7.10% |
| 2025 Q4 | 27.76% | 2.24% | 6.47% |
| 2025 Q3 | 28.14% | 6.15% | 7.98% |
| 2025 Q2 | 28.63% | 9.75% | 9.54% |
| 2025 Q1 | 29.31% | 10.47% | 11.68% |
| 2024 Q4 | 26.16% | 9.66% | 12.12% |
| 2024 Q3 | 28.07% | 11.66% | 12.90% |
| 2024 Q2 | 30.71% | 14.03% | 14.61% |
| 2024 Q1 | 29.93% | 10.28% | 12.07% |
| 2023 Q4 | 33.78% | 15.43% | 16.25% |
| 2023 Q3 | 33.47% | 15.33% | 15.57% |
| 2023 Q2 | 32.03% | 14.35% | 15.17% |
| 2023 Q1 | 30.48% | 12.48% | 11.08% |
| 2022 Q4 | 26.79% | 8.01% | 7.23% |
| 2022 Q3 | 31.18% | 10.75% | 11.28% |
| 2022 Q2 | 37.75% | 21.41% | 16.48% |
| 2022 Q1 | 45.19% | 32.41% | 26.98% |
| 2021 Q4 | 47.65% | 31.48% | 23.82% |
| 2021 Q3 | 49.60% | 36.87% | 31.06% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE6.68%−4.07 個百分點
＝淨利率8.22%−3.35 個百分點
×總資產週轉0.68 次−0.08 次
×權益乘數1.19 倍−0.03 倍
ROA 5.59%。和 2025 Q2 比，ROE 減少，變動比率最大的是淨利率。
2026 Q26.68%5.59%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q28.22%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.68 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.19 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 6.68% | 5.59% | 8.22% | 0.68 | 1.19 |
| 2026 Q1 | 6.44% | 5.33% | 7.87% | 0.68 | 1.21 |
| 2025 Q4 | 7.51% | 6.15% | 9.05% | 0.68 | 1.22 |
| 2025 Q3 | 9.17% | 7.56% | 10.41% | 0.73 | 1.21 |
| 2025 Q2 | 10.75% | 8.84% | 11.57% | 0.76 | 1.22 |
| 2025 Q1 | 11.91% | 9.80% | 12.84% | 0.76 | 1.22 |
| 2024 Q4 | 11.54% | 9.55% | 12.98% | 0.74 | 1.21 |
| 2024 Q3 | 11.64% | 9.63% | 13.91% | 0.69 | 1.21 |
| 2024 Q2 | 11.67% | 9.66% | 14.66% | 0.66 | 1.21 |
| 2024 Q1 | 11.36% | 9.47% | 14.81% | 0.64 | 1.20 |
| 2023 Q4 | 11.30% | 9.41% | 14.53% | 0.65 | 1.20 |
| 2023 Q3 | 9.80% | 8.13% | 12.33% | 0.66 | 1.21 |
| 2023 Q2 | 9.09% | 7.36% | 11.24% | 0.66 | 1.23 |
| 2023 Q1 | 10.91% | 8.17% | 11.88% | 0.69 | 1.33 |
| 2022 Q4 | 17.68% | 12.75% | 16.61% | 0.77 | 1.38 |
| 2022 Q3 | 25.29% | 17.83% | 20.46% | 0.87 | 1.42 |
| 2022 Q2 | 39.78% | 26.54% | 24.96% | 1.04 | 1.53 |
| 2022 Q1 | 59.32% | 37.84% | 28.67% | 1.28 | 1.61 |
| 2021 Q4 | 63.64% | 40.42% | 27.94% | 1.45 | 1.57 |
| 2021 Q3 | 63.85% | 40.16% | 26.65% | 1.63 | 1.47 |
財經資料來源：FinLab