友輝
493344.00−1.00−2.22%收盤・資料日 2026-11-06
法說 11/18
每股盈餘左軸 EPS、右軸股價
2026 Q21.01 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 1.01 | −46.84% | — |
| 2026 Q1 | 1.90 | −3.06% | −17.03% |
| 2026 Q1–Q2 合計 | 2.91 | +102.08% | |
| 2025 Q4 | 1.96 | −17.30% | +4.81% |
| 2025 Q3 | 2.37 | — | +89.60% |
| 2025 Q2 | −0.85 | −137.12% | −142.50% |
| 2025 Q1 | 2.29 | +22.46% | +17.44% |
| 2025 全年合計 | 5.77 | −18.39% | |
| 2024 Q4 | 1.87 | +49.60% | +163.38% |
| 2024 Q3 | 1.25 | −37.50% | −30.94% |
| 2024 Q2 | 2.00 | +2.56% | +26.58% |
| 2024 Q1 | 1.95 | +174.65% | >999% |
| 2024 全年合計 | 7.07 | +67.93% | |
| 2023 Q4 | 0.71 | −60.77% | — |
| 2023 Q3 | 1.81 | +14.56% | +81.00% |
| 2023 Q2 | 1.58 | >999% | +6.04% |
| 2023 Q1 | 0.11 | — | −90.00% |
| 2023 全年合計 | 4.21 | +17.27% | |
| 2022 Q4 | 0.00 | −100.00% | −100.00% |
| 2022 Q3 | 1.00 | −32.89% | −0.99% |
| 2022 Q2 | 1.49 | +35.45% | +65.56% |
| 2022 Q1 | 1.10 | +25.00% | +26.44% |
| 2022 全年合計 | 3.59 | −1.91% | |
| 2021 Q4 | 0.88 | −12.87% | −9.28% |
| 2021 Q3 | 1.01 | +12.22% | +42.25% |
| 2021 全年合計 | 3.66 | +44.66% |
三率
2026 Q231.18%14.61%12.24%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 31.18% | 14.61% | 12.24% |
| 2026 Q1 | 32.93% | 18.36% | 21.28% |
| 2025 Q4 | 28.71% | 12.48% | 22.70% |
| 2025 Q3 | 30.49% | 14.14% | 25.21% |
| 2025 Q2 | 32.36% | 20.68% | −8.94% |
| 2025 Q1 | 35.95% | 19.76% | 25.08% |
| 2024 Q4 | 30.46% | 15.77% | 17.51% |
| 2024 Q3 | 31.42% | 16.26% | 13.91% |
| 2024 Q2 | 32.13% | 18.84% | 22.52% |
| 2024 Q1 | 28.04% | 11.27% | 25.94% |
| 2023 Q4 | 29.56% | 17.43% | 8.31% |
| 2023 Q3 | 26.59% | 10.81% | 20.72% |
| 2023 Q2 | 29.27% | 13.56% | 19.29% |
| 2023 Q1 | 21.19% | 1.77% | 2.07% |
| 2022 Q4 | 16.71% | 4.28% | 0.01% |
| 2022 Q3 | 17.53% | −1.08% | 19.56% |
| 2022 Q2 | 28.87% | 16.36% | 17.07% |
| 2022 Q1 | 23.32% | 11.81% | 12.76% |
| 2021 Q4 | 23.00% | 10.56% | 9.26% |
| 2021 Q3 | 24.72% | 12.60% | 10.50% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE16.56%+6.32 個百分點
＝淨利率20.56%+8.66 個百分點
×總資產週轉0.60 次−0.05 次
×權益乘數1.34 倍+0.02 倍
ROA 12.44%。和 2025 Q2 比，ROE 增加，變動比率最大的是淨利率。
2026 Q216.56%12.44%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q220.56%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.60 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.34 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 16.56% | 12.44% | 20.56% | 0.60 | 1.34 |
| 2026 Q1 | 12.28% | 9.37% | 14.79% | 0.63 | 1.33 |
| 2025 Q4 | 13.26% | 9.95% | 15.75% | 0.63 | 1.35 |
| 2025 Q3 | 12.99% | 9.75% | 14.66% | 0.66 | 1.35 |
| 2025 Q2 | 10.24% | 7.82% | 11.89% | 0.65 | 1.32 |
| 2025 Q1 | 17.12% | 12.79% | 19.66% | 0.65 | 1.33 |
| 2024 Q4 | 16.63% | 12.60% | 19.59% | 0.64 | 1.33 |
| 2024 Q3 | 14.17% | 10.69% | 17.38% | 0.61 | 1.33 |
| 2024 Q2 | 15.76% | 11.86% | 19.16% | 0.62 | 1.33 |
| 2024 Q1 | 15.00% | 11.26% | 18.28% | 0.62 | 1.33 |
| 2023 Q4 | 10.54% | 7.87% | 13.56% | 0.58 | 1.34 |
| 2023 Q3 | 8.82% | 6.55% | 12.27% | 0.54 | 1.33 |
| 2023 Q2 | 6.81% | 5.02% | 10.93% | 0.47 | 1.32 |
| 2023 Q1 | 6.51% | 4.72% | 10.23% | 0.47 | 1.34 |
| 2022 Q4 | 8.99% | 6.52% | 12.57% | 0.53 | 1.36 |
| 2022 Q3 | 11.14% | 8.16% | 14.03% | 0.58 | 1.36 |
| 2022 Q2 | 11.24% | 8.22% | 12.23% | 0.67 | 1.37 |
| 2022 Q1 | 9.81% | 7.26% | 10.49% | 0.69 | 1.35 |
| 2021 Q4 | 9.29% | 6.90% | 9.85% | 0.70 | 1.35 |
| 2021 Q3 | 9.61% | 7.16% | 9.98% | 0.72 | 1.34 |