智伸科
4551123.5−8.5−6.44%收盤・資料日 2026-11-06
法說 11/9
每股盈餘左軸 EPS、右軸股價
2026 Q22.08 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 2.08 | −22.96% | — |
| 2026 Q1 | 2.70 | +12.50% | +30.43% |
| 2026 Q1–Q2 合計 | 4.78 | +270.54% | |
| 2025 Q4 | 2.40 | +2.13% | −32.58% |
| 2025 Q3 | 2.35 | — | +33.52% |
| 2025 Q2 | −0.78 | −137.68% | −152.70% |
| 2025 Q1 | 2.07 | −41.85% | +38.00% |
| 2025 全年合計 | 6.04 | −27.23% | |
| 2024 Q4 | 3.56 | +102.27% | +747.62% |
| 2024 Q3 | 1.76 | +18.92% | +15.79% |
| 2024 Q2 | 1.48 | −1.33% | +28.70% |
| 2024 Q1 | 1.50 | +257.14% | +8.70% |
| 2024 全年合計 | 8.30 | +85.68% | |
| 2023 Q4 | 0.42 | −72.37% | −83.78% |
| 2023 Q3 | 1.52 | +32.17% | −58.70% |
| 2023 Q2 | 1.15 | −16.67% | −63.02% |
| 2023 Q1 | 1.38 | −46.72% | −51.06% |
| 2023 全年合計 | 4.47 | −63.36% | |
| 2022 Q4 | 2.59 | −29.62% | +7.92% |
| 2022 Q3 | 3.68 | +18.33% | +44.31% |
| 2022 Q2 | 3.11 | +10.28% | +23.41% |
| 2022 Q1 | 2.82 | +17.50% | −6.00% |
| 2022 全年合計 | 12.20 | +16.52% | |
| 2021 Q4 | 2.40 | −5.88% | −6.61% |
| 2021 Q3 | 2.55 | +1.19% | +4.08% |
| 2021 全年合計 | 10.47 | +56.27% |
三率
2026 Q224.58%13.53%10.48%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 24.58% | 13.53% | 10.48% |
| 2026 Q1 | 23.48% | 15.27% | 13.67% |
| 2025 Q4 | 23.25% | 11.86% | 13.53% |
| 2025 Q3 | 21.69% | 11.35% | 13.97% |
| 2025 Q2 | 24.05% | 16.43% | −4.95% |
| 2025 Q1 | 23.60% | 14.15% | 11.89% |
| 2024 Q4 | 20.37% | 12.04% | 20.69% |
| 2024 Q3 | 24.17% | 15.20% | 9.13% |
| 2024 Q2 | 18.59% | 8.64% | 9.17% |
| 2024 Q1 | 16.96% | 3.26% | 10.54% |
| 2023 Q4 | 21.01% | 11.00% | 3.04% |
| 2023 Q3 | 23.06% | 8.36% | 9.71% |
| 2023 Q2 | 20.56% | 8.59% | 7.19% |
| 2023 Q1 | 22.25% | 12.61% | 8.54% |
| 2022 Q4 | 27.48% | 18.27% | 13.38% |
| 2022 Q3 | 27.74% | 18.52% | 17.81% |
| 2022 Q2 | 28.03% | 18.42% | 15.66% |
| 2022 Q1 | 25.26% | 15.41% | 13.90% |
| 2021 Q4 | 27.35% | 15.88% | 12.59% |
| 2021 Q3 | 28.76% | 18.63% | 13.92% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE12.56%+3.71 個百分點
＝淨利率12.85%+3.38 個百分點
×總資產週轉0.61 次+0.02 次
×權益乘數1.60 倍+0.01 倍
ROA 7.89%。和 2025 Q2 比，ROE 增加，變動比率最大的是淨利率。
2026 Q212.56%7.89%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q212.85%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.61 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.60 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 12.56% | 7.89% | 12.85% | 0.61 | 1.60 |
| 2026 Q1 | 8.85% | 5.58% | 9.50% | 0.59 | 1.58 |
| 2025 Q4 | 8.11% | 5.09% | 8.90% | 0.57 | 1.59 |
| 2025 Q3 | 9.70% | 6.06% | 10.70% | 0.57 | 1.59 |
| 2025 Q2 | 8.85% | 5.52% | 9.47% | 0.59 | 1.59 |
| 2025 Q1 | 12.03% | 7.48% | 12.67% | 0.59 | 1.60 |
| 2024 Q4 | 11.47% | 7.09% | 12.42% | 0.57 | 1.61 |
| 2024 Q3 | 7.32% | 4.49% | 8.11% | 0.55 | 1.63 |
| 2024 Q2 | 7.10% | 4.32% | 8.20% | 0.53 | 1.64 |
| 2024 Q1 | 6.73% | 4.04% | 7.67% | 0.53 | 1.67 |
| 2023 Q4 | 6.57% | 3.90% | 7.24% | 0.54 | 1.68 |
| 2023 Q3 | 9.65% | 5.73% | 9.89% | 0.58 | 1.68 |
| 2023 Q2 | 12.90% | 7.55% | 12.19% | 0.62 | 1.70 |
| 2023 Q1 | 16.07% | 9.28% | 14.15% | 0.66 | 1.73 |
| 2022 Q4 | 18.56% | 10.66% | 15.22% | 0.70 | 1.74 |
| 2022 Q3 | 18.74% | 10.66% | 15.04% | 0.71 | 1.75 |
| 2022 Q2 | 17.57% | 9.86% | 14.04% | 0.70 | 1.78 |
| 2022 Q1 | 16.97% | 9.52% | 13.35% | 0.71 | 1.78 |
| 2021 Q4 | 17.75% | 9.77% | 13.65% | 0.72 | 1.82 |
| 2021 Q3 | 18.79% | 9.90% | 13.93% | 0.71 | 1.90 |
財經資料來源：FinLab