台灣大
3045133+0.5+0.38%收盤・資料日 2026-11-06
股期 法說 11/12
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2494.32 億元109.56 億元61.19 億元49.11 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 494.32 | 497.78 | 567.86 | 463.40 | 474.71 | 481.67 | 561.52 | 472.02 | 477.44 | 482.77 | 535.99 | 431.87 | 435.46 | 430.15 | 506.01 | 404.68 | 413.49 | 397.88 | 449.86 | 373.90 |
| 營業成本 | 384.76 | 390.46 | 455.95 | 364.66 | 374.66 | 382.82 | 453.20 | 373.13 | 380.84 | 389.62 | 443.34 | 347.40 | 349.02 | 346.10 | 416.39 | 325.02 | 330.41 | 317.99 | 368.41 | 295.76 |
| 營業毛利 | 109.56 | 107.32 | 111.91 | 98.74 | 100.05 | 98.85 | 108.32 | 98.88 | 96.60 | 93.15 | 92.66 | 84.47 | 86.44 | 84.05 | 89.62 | 79.67 | 83.08 | 79.89 | 81.45 | 78.14 |
| 營業費用 | 51.18 | 51.13 | 56.09 | 50.61 | 51.51 | 50.70 | 56.99 | 50.77 | 49.71 | 49.01 | 50.18 | 43.62 | 43.95 | 43.11 | 48.56 | 40.97 | 41.34 | 40.57 | 45.02 | 38.28 |
| 推銷費用 | 31.50 | 31.74 | 34.65 | 30.68 | 32.18 | 31.57 | 34.73 | 31.01 | 30.25 | 29.05 | 29.43 | 26.08 | 27.36 | 26.35 | 29.90 | 24.57 | 25.19 | 24.68 | 28.65 | 23.53 |
| 管理費用 | 16.59 | 16.58 | 18.38 | 16.84 | 16.40 | 16.34 | 19.27 | 16.99 | 16.95 | 17.47 | 18.39 | 15.49 | 14.97 | 14.98 | 16.75 | 14.74 | 14.40 | 14.70 | 15.25 | 13.61 |
| 研究發展費用 | 2.29 | 2.22 | 2.30 | 2.14 | 1.97 | 1.89 | 1.84 | 1.72 | 1.66 | 1.60 | 1.45 | 1.29 | 1.22 | 1.16 | 1.24 | 1.12 | 0.93 | 0.63 | 0.65 | 0.60 |
| 預期信用減損損失(利益) | 0.80 | 0.60 | 0.76 | 0.95 | 0.96 | 0.89 | 1.14 | 1.04 | 0.85 | 0.89 | 0.91 | 0.76 | 0.41 | 0.62 | 0.67 | 0.53 | 0.82 | 0.55 | 0.47 | 0.53 |
| 其他收益及費損淨額 | 2.81 | 3.14 | 4.26 | 3.11 | 3.14 | 3.34 | 3.35 | 3.64 | 2.62 | 2.41 | 2.30 | 2.12 | 2.32 | 1.95 | 2.17 | 2.08 | 2.17 | 1.69 | 2.95 | 2.32 |
| 營業利益 | 61.19 | 59.33 | 60.08 | 51.24 | 51.68 | 51.50 | 54.68 | 51.76 | 49.51 | 46.55 | 44.77 | 42.98 | 44.80 | 42.90 | 43.23 | 40.77 | 43.91 | 41.02 | 39.38 | 42.18 |
| 營業外收入及支出 | −0.70 | −2.64 | −4.23 | −2.31 | −6.15 | −2.39 | −4.97 | 5.04 | −3.92 | −3.33 | 4.56 | −1.65 | −1.36 | −2.29 | −4.69 | 0.07 | −1.21 | −1.19 | −1.83 | −1.61 |
| 財務成本 | 3.67 | 3.89 | 4.07 | 4.11 | 3.85 | 3.84 | 6.61 | 3.76 | 3.44 | 3.37 | 3.19 | 2.51 | 2.28 | 2.31 | 2.22 | 1.96 | 1.62 | 1.57 | 1.65 | 1.55 |
| 採權益法認列之關聯企業及合資損益份額 | 0.94 | 0.80 | 0.44 | 0.67 | 0.21 | −0.04 | 0.54 | −0.12 | −0.35 | −0.33 | −0.44 | −0.10 | 0.04 | −0.02 | −0.41 | 0.13 | −0.04 | 0.42 | −0.11 | −0.07 |
| 稅前淨利 | 60.49 | 56.69 | 55.85 | 48.93 | 45.54 | 49.11 | 49.72 | 56.80 | 45.59 | 43.22 | 49.33 | 41.33 | 43.45 | 40.61 | 38.54 | 40.85 | 42.70 | 39.83 | 37.55 | 40.57 |
| 所得稅費用 | 11.38 | 11.43 | 11.38 | 9.52 | 8.83 | 7.65 | 8.86 | 11.28 | 8.83 | 8.39 | 6.98 | 7.64 | 8.31 | 8.43 | 8.06 | 8.14 | 8.07 | 7.93 | 7.63 | 8.27 |
| 繼續營業單位損益 | 49.11 | 45.26 | 44.48 | 39.41 | 36.71 | 41.46 | 40.86 | 45.52 | 36.76 | 34.83 | 42.35 | 33.69 | 35.14 | 32.17 | 30.48 | 32.71 | 34.63 | 31.89 | 29.93 | 32.30 |
| 本期淨利(稅後) | 49.11 | 45.26 | 44.48 | 39.41 | 36.71 | 41.46 | 40.86 | 45.52 | 36.76 | 34.83 | 42.35 | 33.69 | 35.14 | 32.17 | 30.48 | 32.71 | 34.63 | 31.89 | 29.93 | 32.30 |
| 歸屬母公司業主 | 45.39 | 41.46 | 38.82 | 36.11 | 32.89 | 36.55 | 34.52 | 41.64 | 32.33 | 29.68 | 35.86 | 29.38 | 30.35 | 27.15 | 24.70 | 28.39 | 29.94 | 27.23 | 24.78 | 28.37 |
| 歸屬非控制權益 | 3.72 | 3.80 | 5.65 | 3.31 | 3.82 | 4.91 | 6.34 | 3.87 | 4.43 | 5.15 | 6.50 | 4.30 | 4.78 | 5.03 | 5.78 | 4.32 | 4.69 | 4.66 | 5.14 | 3.93 |
| 本期綜合損益總額 | 48.71 | 46.29 | 44.66 | 35.10 | 33.40 | 38.94 | 42.63 | 39.25 | 36.41 | 35.84 | 45.67 | 26.98 | 37.47 | 32.74 | 35.47 | 33.66 | 30.39 | 30.63 | 31.12 | 31.58 |
| 綜合損益歸屬母公司業主 | 45.12 | 42.49 | 39.06 | 31.72 | 30.04 | 33.99 | 36.47 | 35.75 | 32.16 | 29.85 | 39.08 | 22.83 | 32.70 | 27.60 | 29.76 | 29.33 | 25.71 | 25.88 | 26.13 | 27.67 |
| 綜合損益歸屬非控制權益 | 3.59 | 3.79 | 5.60 | 3.38 | 3.36 | 4.95 | 6.16 | 3.50 | 4.25 | 5.99 | 6.59 | 4.14 | 4.77 | 5.13 | 5.70 | 4.33 | 4.68 | 4.75 | 4.98 | 3.91 |
| 每股盈餘(元) | 1.49 | 1.37 | 1.28 | 1.19 | 1.09 | 1.21 | 1.14 | 1.38 | 1.07 | 0.98 | 1.25 | 1.04 | 1.08 | 0.96 | 0.88 | 1.00 | 1.06 | 0.97 | 0.88 | 1.00 |
財經資料來源:FinLab