文曄
3036185.5−9.5−4.87%收盤・資料日 2026-11-06
股期
營收與獲利單位:億元;資料到 2026 Q2
2026 Q25,906.94 億元201.42 億元129.94 億元97.25 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 5,906.94 | 4,942.73 | 3,420.87 | 3,289.34 | 2,595.03 | 2,474.24 | 2,618.78 | 2,612.56 | 2,436.47 | 1,926.51 | 1,896.96 | 1,672.60 | 1,174.60 | 1,201.03 | 1,574.65 | 1,556.69 | 1,301.21 | 1,279.43 | 1,290.49 | 1,191.05 |
| 營業成本 | 5,705.51 | 4,772.29 | 3,292.93 | 3,166.43 | 2,482.86 | 2,361.03 | 2,510.94 | 2,503.00 | 2,326.54 | 1,877.82 | 1,847.00 | 1,621.99 | 1,132.54 | 1,159.60 | 1,524.76 | 1,507.09 | 1,251.04 | 1,230.76 | 1,243.43 | 1,144.93 |
| 營業毛利 | 201.42 | 170.44 | 127.94 | 122.92 | 112.17 | 113.21 | 107.84 | 109.55 | 109.93 | 48.70 | 49.96 | 50.61 | 42.06 | 41.43 | 49.89 | 49.59 | 50.17 | 48.67 | 47.06 | 46.12 |
| 營業費用 | 71.49 | 71.00 | 68.02 | 66.31 | 65.57 | 67.51 | 65.68 | 67.82 | 67.29 | 22.59 | 30.80 | 28.02 | 21.65 | 21.60 | 23.62 | 20.39 | 17.97 | 18.52 | 17.66 | 16.96 |
| 推銷費用 | 54.34 | 51.60 | 49.62 | 45.88 | 49.01 | 49.42 | 36.41 | 56.57 | 56.68 | 16.08 | 17.67 | 16.40 | 14.97 | 14.80 | 16.52 | 14.17 | 12.38 | 12.26 | 11.99 | 12.05 |
| 管理費用 | 15.55 | 15.47 | 14.91 | 15.90 | 13.11 | 15.05 | 26.92 | 8.86 | 8.00 | 4.38 | 10.74 | 9.83 | 4.87 | 5.16 | 5.27 | 4.60 | 4.08 | 4.65 | 3.76 | 3.49 |
| 研究發展費用 | 1.46 | 2.12 | 2.13 | 1.94 | 2.01 | 2.02 | 2.03 | 2.02 | 2.33 | 2.12 | 2.34 | 1.94 | 1.67 | 1.61 | 1.88 | 1.56 | 1.50 | 1.61 | 1.91 | 1.43 |
| 預期信用減損損失(利益) | 0.15 | 1.81 | 1.36 | 2.59 | 1.43 | 1.02 | 0.32 | 0.37 | 0.29 | 0.01 | 0.05 | −0.14 | 0.14 | 0.03 | −0.05 | 0.05 | 0.01 | 0.00 | 0.00 | −0.01 |
| 營業利益 | 129.94 | 99.44 | 59.91 | 56.60 | 46.60 | 45.71 | 42.16 | 41.74 | 42.64 | 26.11 | 19.17 | 22.59 | 20.41 | 19.83 | 26.27 | 29.21 | 32.19 | 30.16 | 29.40 | 29.16 |
| 營業外收入及支出 | −7.66 | −9.21 | −8.43 | −8.62 | −7.10 | −10.69 | −9.13 | −6.17 | −12.72 | −6.28 | −6.57 | −6.37 | −7.05 | −10.06 | −10.60 | −3.64 | −2.32 | −2.15 | −2.05 | 0.65 |
| 財務成本 | 18.75 | 12.87 | 12.73 | 13.85 | 10.75 | 13.10 | 12.59 | 11.53 | 18.21 | 8.46 | 7.67 | 9.16 | 10.39 | 11.58 | 11.06 | 7.41 | 3.62 | 2.37 | 2.21 | 1.87 |
| 採權益法認列之關聯企業及合資損益份額 | 3.09 | 1.56 | 1.16 | −0.02 | −0.05 | −0.03 | 0.00 | −0.09 | −0.05 | −0.08 | −0.04 | −0.10 | −0.09 | 0.04 | −0.08 | −0.31 | 0.24 | −0.01 | −0.04 | −0.01 |
| 稅前淨利 | 122.27 | 90.22 | 51.48 | 47.98 | 39.51 | 35.01 | 33.03 | 35.57 | 29.92 | 19.82 | 12.60 | 16.23 | 13.36 | 9.77 | 15.67 | 25.57 | 29.87 | 28.00 | 27.35 | 29.80 |
| 所得稅費用 | 25.02 | 20.27 | 9.50 | 9.81 | 11.12 | 7.90 | 6.97 | 7.52 | 8.14 | 3.66 | 2.93 | 3.50 | 3.36 | 2.38 | 4.13 | 4.98 | 7.92 | 6.08 | 6.54 | 7.00 |
| 繼續營業單位損益 | 97.25 | 69.95 | 41.98 | 38.17 | 28.39 | 27.12 | 26.06 | 28.06 | 21.78 | 16.16 | 9.67 | 12.73 | 10.00 | 7.40 | 11.54 | 20.59 | 21.96 | 21.93 | 20.81 | 22.81 |
| 本期淨利(稅後) | 97.25 | 69.95 | 41.98 | 38.17 | 28.39 | 27.12 | 26.06 | 28.06 | 21.78 | 16.16 | 9.67 | 12.73 | 10.00 | 7.40 | 11.54 | 20.59 | 21.96 | 21.93 | 20.81 | 22.81 |
| 歸屬母公司業主 | 97.13 | 70.09 | 41.91 | 38.16 | 28.30 | 27.07 | 25.36 | 28.36 | 21.50 | 15.90 | 10.44 | 12.80 | 9.65 | 7.23 | 11.48 | 20.58 | 22.06 | 22.18 | 21.08 | 23.05 |
| 歸屬非控制權益 | 0.12 | −0.14 | 0.07 | 0.02 | 0.09 | 0.05 | 0.70 | −0.30 | 0.28 | 0.26 | −0.77 | −0.07 | 0.35 | 0.16 | 0.05 | 0.00 | −0.11 | −0.26 | −0.27 | −0.24 |
| 本期綜合損益總額 | 114.16 | 116.34 | 84.70 | 104.60 | −213.34 | 38.29 | 105.07 | −47.97 | 29.21 | 66.45 | 40.13 | 46.44 | 14.01 | 48.35 | −5.89 | 13.68 | −42.83 | 40.35 | 38.67 | 48.09 |
| 綜合損益歸屬母公司業主 | 114.01 | 116.40 | 84.38 | 104.20 | −212.26 | 38.11 | 104.08 | −47.45 | 28.82 | 65.86 | 41.31 | 46.19 | 13.52 | 48.27 | −5.53 | 13.23 | −42.75 | 40.58 | 38.94 | 48.34 |
| 綜合損益歸屬非控制權益 | 0.15 | −0.06 | 0.33 | 0.41 | −1.08 | 0.18 | 0.99 | −0.52 | 0.39 | 0.59 | −1.18 | 0.24 | 0.49 | 0.08 | −0.36 | 0.45 | −0.08 | −0.23 | −0.27 | −0.24 |
| 每股盈餘(元) | 7.68 | 5.32 | 3.50 | 3.40 | 2.28 | 2.42 | 2.28 | 2.54 | 1.70 | 1.57 | 1.18 | 1.45 | 0.79 | 0.82 | 1.28 | 2.34 | 2.25 | 2.77 | 2.66 | 2.85 |
財經資料來源:FinLab