智原
3035160.5−11.0−6.41%收盤・資料日 2026-11-06
股期
每股盈餘左軸 EPS、右軸股價
2026 Q31.07 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q3 | 1.07 | +40.79% | +84.48% |
| 2026 Q2 | 0.76 | +90.00% | +660.00% |
| 2026 Q1 | 0.40 | −50.00% | −69.92% |
| 2026 Q1–Q3 合計 | 2.23 | +10.95% | |
| 2025 Q4 | 0.80 | +37.93% | −11.11% |
| 2025 Q3 | 0.58 | +480.00% | −42.57% |
| 2025 Q2 | 0.10 | −92.48% | −90.00% |
| 2025 Q1 | 1.33 | +47.78% | +17.70% |
| 2025 全年合計 | 2.81 | −30.45% | |
| 2024 Q4 | 0.90 | −10.89% | −29.69% |
| 2024 Q3 | 1.01 | +1.00% | −28.87% |
| 2024 Q2 | 1.00 | −11.50% | −39.76% |
| 2024 Q1 | 1.13 | −11.72% | −44.06% |
| 2024 全年合計 | 4.04 | −36.68% | |
| 2023 Q4 | 1.28 | −9.86% | −39.34% |
| 2023 Q3 | 1.42 | −14.46% | −41.08% |
| 2023 Q2 | 1.66 | −17.82% | −37.59% |
| 2023 Q1 | 2.02 | −4.27% | −25.19% |
| 2023 全年合計 | 6.38 | −35.43% | |
| 2022 Q4 | 2.11 | −12.45% | +9.33% |
| 2022 Q3 | 2.41 | −9.40% | +83.97% |
| 2022 Q2 | 2.66 | −1.48% | +264.38% |
| 2022 Q1 | 2.70 | +39.90% | +297.06% |
| 2022 全年合計 | 9.88 | +112.47% | |
| 2021 Q4 | 1.93 | +47.33% | >999% |
| 2021 全年合計 | 4.65 | +330.56% |
三率
2026 Q342.50%5.85%10.06%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q3 | 42.50% | 5.85% | 10.06% |
| 2026 Q2 | 45.22% | 8.17% | 8.61% |
| 2026 Q1 | 47.30% | 3.70% | 5.22% |
| 2025 Q4 | 42.16% | 2.86% | 7.90% |
| 2025 Q3 | 33.21% | 1.22% | 5.08% |
| 2025 Q2 | 24.18% | 1.41% | 0.78% |
| 2025 Q1 | 20.28% | 4.96% | 4.73% |
| 2024 Q4 | 42.85% | 6.38% | 8.44% |
| 2024 Q3 | 46.38% | 10.71% | 9.57% |
| 2024 Q2 | 47.15% | 9.70% | 10.13% |
| 2024 Q1 | 46.52% | 12.28% | 10.79% |
| 2023 Q4 | 45.92% | 16.18% | 12.56% |
| 2023 Q3 | 43.25% | 14.46% | 11.52% |
| 2023 Q2 | 43.56% | 14.40% | 13.29% |
| 2023 Q1 | 44.71% | 19.93% | 14.65% |
| 2022 Q4 | 47.59% | 20.05% | 15.30% |
| 2022 Q3 | 48.59% | 21.88% | 18.58% |
| 2022 Q2 | 49.32% | 24.51% | 20.73% |
| 2022 Q1 | 49.68% | 22.94% | 22.23% |
| 2021 Q4 | 51.35% | 22.43% | 20.02% |
ROE 拆解每季都是近四季合計
2026 Q3近四季
ROE6.40%+0.42 個百分點
＝淨利率8.17%+3.76 個百分點
×總資產週轉0.56 次−0.40 次
×權益乘數1.39 倍−0.03 倍
ROA 4.52%。和 2025 Q3 比，ROE 增加，變動比率最大的是淨利率。
2026 Q36.40%4.52%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q38.17%
淨利率（近四季，%）
202120222023202420252026
2026 Q30.56 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q31.39 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q3 | 6.40% | 4.52% | 8.17% | 0.56 | 1.39 |
| 2026 Q2 | 5.67% | 3.96% | 6.75% | 0.59 | 1.42 |
| 2026 Q1 | 4.17% | 2.90% | 4.23% | 0.68 | 1.44 |
| 2025 Q4 | 5.80% | 4.09% | 4.30% | 0.95 | 1.42 |
| 2025 Q3 | 5.98% | 4.27% | 4.41% | 0.96 | 1.41 |
| 2025 Q2 | 6.77% | 4.90% | 5.13% | 0.95 | 1.40 |
| 2025 Q1 | 8.49% | 6.19% | 7.19% | 0.86 | 1.38 |
| 2024 Q4 | 8.24% | 6.09% | 9.69% | 0.63 | 1.36 |
| 2024 Q3 | 10.09% | 7.38% | 10.77% | 0.68 | 1.39 |
| 2024 Q2 | 11.75% | 8.37% | 11.28% | 0.74 | 1.42 |
| 2024 Q1 | 13.88% | 9.69% | 12.07% | 0.80 | 1.44 |
| 2023 Q4 | 16.60% | 11.41% | 13.05% | 0.87 | 1.46 |
| 2023 Q3 | 18.66% | 12.41% | 13.75% | 0.90 | 1.50 |
| 2023 Q2 | 22.41% | 14.33% | 15.51% | 0.92 | 1.57 |
| 2023 Q1 | 26.88% | 16.70% | 17.34% | 0.96 | 1.61 |
| 2022 Q4 | 30.38% | 18.78% | 19.21% | 0.97 | 1.62 |
| 2022 Q3 | 31.37% | 19.75% | 20.41% | 0.97 | 1.59 |
| 2022 Q2 | 29.21% | 19.14% | 20.37% | 0.95 | 1.52 |
| 2022 Q1 | 23.44% | 16.06% | 18.69% | 0.88 | 1.43 |
| 2021 Q4 | 17.62% | 12.57% | 15.96% | 0.81 | 1.37 |
財經資料來源：FinLab