神基
3005116.5−3.0−2.51%收盤・資料日 2026-11-06
股期 法說 11/13
每股盈餘左軸 EPS、右軸股價
2026 Q22.52 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 2.52 | +44.83% | +11.50% |
| 2026 Q1 | 1.74 | −15.94% | −12.12% |
| 2026 Q1–Q2 合計 | 4.26 | +0.47% | |
| 2025 Q4 | 2.07 | −2.36% | +21.05% |
| 2025 Q3 | 2.12 | −6.19% | +14.59% |
| 2025 Q2 | 2.26 | +14.14% | +19.58% |
| 2025 Q1 | 1.98 | +15.79% | +9.39% |
| 2025 全年合計 | 8.43 | +16.12% | |
| 2024 Q4 | 1.71 | −7.57% | +21.28% |
| 2024 Q3 | 1.85 | −2.12% | +2.21% |
| 2024 Q2 | 1.89 | +4.42% | +12.50% |
| 2024 Q1 | 1.81 | +28.37% | +42.52% |
| 2024 全年合計 | 7.26 | +17.67% | |
| 2023 Q4 | 1.41 | −22.10% | −19.89% |
| 2023 Q3 | 1.81 | +7.74% | +49.59% |
| 2023 Q2 | 1.68 | +32.28% | +281.82% |
| 2023 Q1 | 1.27 | −27.84% | +47.67% |
| 2023 全年合計 | 6.17 | +44.50% | |
| 2022 Q4 | 1.76 | +45.45% | +47.90% |
| 2022 Q3 | 1.21 | +175.00% | +15.24% |
| 2022 Q2 | 0.44 | −48.84% | −89.27% |
| 2022 Q1 | 0.86 | −27.73% | +1.18% |
| 2022 全年合計 | 4.27 | −40.61% | |
| 2021 Q4 | 1.19 | +13.33% | −8.46% |
| 2021 Q3 | 1.05 | −74.39% | −6.25% |
| 2021 全年合計 | 7.19 | +63.41% |
三率
2026 Q231.69%16.82%14.43%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 31.69% | 16.82% | 14.43% |
| 2026 Q1 | 31.06% | 13.51% | 12.63% |
| 2025 Q4 | 31.02% | 14.37% | 13.02% |
| 2025 Q3 | 31.54% | 15.62% | 13.94% |
| 2025 Q2 | 33.58% | 18.01% | 14.84% |
| 2025 Q1 | 31.10% | 14.88% | 13.64% |
| 2024 Q4 | 31.81% | 14.08% | 12.27% |
| 2024 Q3 | 32.04% | 14.90% | 12.85% |
| 2024 Q2 | 32.69% | 15.14% | 14.10% |
| 2024 Q1 | 30.49% | 14.23% | 13.51% |
| 2023 Q4 | 29.35% | 11.61% | 10.24% |
| 2023 Q3 | 29.40% | 13.58% | 12.85% |
| 2023 Q2 | 27.57% | 10.70% | 12.43% |
| 2023 Q1 | 25.34% | 9.49% | 9.87% |
| 2022 Q4 | 28.05% | 12.77% | 13.07% |
| 2022 Q3 | 25.05% | 9.36% | 8.54% |
| 2022 Q2 | 24.97% | 7.84% | 3.97% |
| 2022 Q1 | 23.47% | 7.80% | 6.82% |
| 2021 Q4 | 25.91% | 10.64% | 9.53% |
| 2021 Q3 | 24.97% | 8.02% | 8.22% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE20.37%+0.24 個百分點
＝淨利率13.55%+0.12 個百分點
×總資產週轉0.83 次−0.01 次
×權益乘數1.82 倍+0.02 倍
ROA 11.19%。和 2025 Q2 比，ROE 增加，變動比率最大的是權益乘數。
2026 Q220.37%11.19%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q213.55%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.83 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.82 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 20.37% | 11.19% | 13.55% | 0.83 | 1.82 |
| 2026 Q1 | 20.39% | 11.04% | 13.61% | 0.81 | 1.85 |
| 2025 Q4 | 21.23% | 11.49% | 13.85% | 0.83 | 1.85 |
| 2025 Q3 | 20.76% | 11.26% | 13.70% | 0.82 | 1.84 |
| 2025 Q2 | 20.13% | 11.16% | 13.43% | 0.83 | 1.80 |
| 2025 Q1 | 19.35% | 10.95% | 13.21% | 0.83 | 1.77 |
| 2024 Q4 | 19.39% | 10.96% | 13.16% | 0.83 | 1.77 |
| 2024 Q3 | 18.98% | 10.67% | 12.66% | 0.84 | 1.78 |
| 2024 Q2 | 19.39% | 10.87% | 12.66% | 0.86 | 1.78 |
| 2024 Q1 | 19.34% | 10.87% | 12.25% | 0.89 | 1.78 |
| 2023 Q4 | 18.10% | 10.24% | 11.37% | 0.90 | 1.77 |
| 2023 Q3 | 19.34% | 10.90% | 12.09% | 0.90 | 1.77 |
| 2023 Q2 | 17.98% | 10.03% | 10.95% | 0.92 | 1.79 |
| 2023 Q1 | 14.37% | 7.99% | 8.98% | 0.90 | 1.79 |
| 2022 Q4 | 13.18% | 7.28% | 8.26% | 0.89 | 1.80 |
| 2022 Q3 | 11.82% | 6.44% | 7.30% | 0.88 | 1.83 |
| 2022 Q2 | 11.30% | 6.09% | 7.15% | 0.85 | 1.86 |
| 2022 Q1 | 23.68% | 12.25% | 14.07% | 0.86 | 1.95 |
| 2021 Q4 | 23.94% | 12.28% | 14.17% | 0.86 | 1.96 |
| 2021 Q3 | 24.56% | 12.59% | 14.26% | 0.89 | 1.94 |
財經資料來源：FinLab