國泰金
2882106−6.0−5.36%收盤・資料日 2026-11-06
股期 法說 11/27
每股盈餘左軸 EPS、右軸股價
2026 Q22.80 元—
單季 EPS(元)
202120222023202420252026
盈餘表新到舊
| 季別 | EPS(元) | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 2.80 | +30.23% | +294.37% |
| 2026 Q1 | 2.15 | −3.15% | −1.38% |
| 2026 Q1–Q2 合計 | 4.95 | +71.28% | |
| 2025 Q4 | 2.22 | +13.85% | +335.29% |
| 2025 Q3 | 1.95 | +174.65% | −8.02% |
| 2025 Q2 | 0.71 | −67.43% | −65.53% |
| 2025 Q1 | 2.18 | +327.45% | −16.15% |
| 2025 全年合計 | 7.06 | −3.16% | |
| 2024 Q4 | 0.51 | −75.94% | — |
| 2024 Q3 | 2.12 | +2.91% | +15.85% |
| 2024 Q2 | 2.06 | −20.77% | +37.33% |
| 2024 Q1 | 2.60 | — | +441.67% |
| 2024 全年合計 | 7.29 | +125.00% | |
| 2023 Q4 | −0.57 | −131.15% | — |
| 2023 Q3 | 1.83 | +22.00% | +381.58% |
| 2023 Q2 | 1.50 | +212.50% | +76.47% |
| 2023 Q1 | 0.48 | — | −81.54% |
| 2023 全年合計 | 3.24 | +25.58% | |
| 2022 Q4 | −1.25 | −428.95% | −191.91% |
| 2022 Q3 | 0.38 | −55.29% | −83.62% |
| 2022 Q2 | 0.85 | −67.31% | −63.04% |
| 2022 Q1 | 2.60 | +91.18% | −40.37% |
| 2022 全年合計 | 2.58 | −75.05% | |
| 2021 Q4 | 1.36 | −41.38% | +58.14% |
| 2021 Q3 | 2.32 | +0.87% | −2.11% |
| 2021 全年合計 | 10.34 | +91.13% |
淨利率
2026 Q245.33%
淨利率(%)
202120222023202420252026
淨利率明細單季
| 期間 | 淨利率 |
|---|---|
| 2026 Q2 | 45.33% |
| 2026 Q1 | 33.60% |
| 2025 Q4 | 37.46% |
| 2025 Q3 | 34.86% |
| 2025 Q2 | 16.51% |
| 2025 Q1 | 38.20% |
| 2024 Q4 | 9.31% |
| 2024 Q3 | 37.77% |
| 2024 Q2 | 41.35% |
| 2024 Q1 | 47.79% |
| 2023 Q4 | −10.21% |
| 2023 Q3 | 33.72% |
| 2023 Q2 | 34.13% |
| 2023 Q1 | 9.97% |
| 2022 Q4 | −22.94% |
| 2022 Q3 | 7.86% |
| 2022 Q2 | 25.10% |
| 2022 Q1 | 64.54% |
| 2021 Q4 | 35.03% |
| 2021 Q3 | 59.24% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE15.21%+5.65 個百分點
=淨利率37.74%+8.56 個百分點
×總資產週轉0.025 次+0.001 次
×權益乘數15.91 倍+2.62 倍
ROA 0.96%。和 2025 Q2 比,ROE 增加,變動比率最大的是淨利率。
2026 Q215.21%0.96%
ROE、ROA(近四季合計,%)
202120222023202420252026
2026 Q237.74%
淨利率(近四季,%)
202120222023202420252026
2026 Q20.025 次
總資產週轉(近四季合計,次)
202120222023202420252026
2026 Q215.91 倍
權益乘數(倍)
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉(次) | 權益乘數(倍) |
|---|---|---|---|---|---|
| 2026 Q2 | 15.21% | 0.96% | 37.74% | 0.025 | 15.91 |
| 2026 Q1 | 12.25% | 0.75% | 33.99% | 0.025 | 14.65 |
| 2025 Q4 | 12.23% | 0.77% | 35.34% | 0.024 | 14.33 |
| 2025 Q3 | 9.53% | 0.60% | 28.72% | 0.024 | 13.66 |
| 2025 Q2 | 9.56% | 0.63% | 29.18% | 0.025 | 13.29 |
| 2025 Q1 | 11.64% | 0.79% | 32.67% | 0.025 | 14.30 |
| 2024 Q4 | 12.55% | 0.85% | 35.99% | 0.025 | 14.01 |
| 2024 Q3 | 10.59% | 0.72% | 33.44% | 0.025 | 12.71 |
| 2024 Q2 | 10.93% | 0.69% | 32.28% | 0.025 | 13.65 |
| 2024 Q1 | 10.85% | 0.64% | 30.86% | 0.025 | 14.30 |
| 2023 Q4 | 7.44% | 0.41% | 19.60% | 0.024 | 15.53 |
| 2023 Q3 | 4.95% | 0.34% | 20.77% | 0.024 | 9.85 |
| 2023 Q2 | 2.51% | 0.17% | 13.54% | 0.024 | 7.86 |
| 2023 Q1 | 1.32% | 0.09% | 10.97% | 0.023 | 5.29 |
| 2022 Q4 | 4.31% | 0.33% | 31.85% | 0.021 | 6.35 |
| 2022 Q3 | 9.98% | 0.63% | 37.18% | 0.020 | 13.50 |
| 2022 Q2 | 12.11% | 0.86% | 46.67% | 0.019 | 13.75 |
| 2022 Q1 | 13.51% | 1.03% | 55.98% | 0.018 | 13.14 |
| 2021 Q4 | 15.93% | 1.26% | 71.16% | 0.018 | 12.13 |
| 2021 Q3 | 15.19% | 1.20% | 67.61% | 0.019 | 12.05 |
財經資料來源:FinLab