萬海
2615107.5−5.5−4.87%收盤・資料日 2026-11-06
股期
每股盈餘左軸 EPS、右軸股價
2026 Q24.11 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 4.11 | +50.55% | +981.58% |
| 2026 Q1 | 2.73 | −23.53% | −12.22% |
| 2026 Q1–Q2 合計 | 6.84 | +95.99% | |
| 2025 Q4 | 3.57 | −13.98% | −21.54% |
| 2025 Q3 | 4.15 | +992.11% | −36.83% |
| 2025 Q2 | 0.38 | −87.78% | −90.78% |
| 2025 Q1 | 3.11 | −31.65% | +88.48% |
| 2025 全年合計 | 11.21 | −33.63% | |
| 2024 Q4 | 4.55 | −30.75% | — |
| 2024 Q3 | 6.57 | +59.47% | +630.00% |
| 2024 Q2 | 4.12 | +149.70% | — |
| 2024 Q1 | 1.65 | — | — |
| 2024 全年合計 | 16.89 | — | |
| 2023 Q4 | −1.39 | −254.44% | — |
| 2023 Q3 | 0.90 | — | −88.71% |
| 2023 Q2 | −0.83 | — | −107.73% |
| 2023 Q1 | −0.75 | — | −104.51% |
| 2023 全年合計 | −2.07 | −105.86% | |
| 2022 Q4 | −0.01 | −100.13% | −100.07% |
| 2022 Q3 | 7.97 | −25.79% | −45.30% |
| 2022 Q2 | 10.74 | −35.46% | +25.47% |
| 2022 Q1 | 16.64 | +19.03% | +151.36% |
| 2022 全年合計 | 35.34 | −19.19% | |
| 2021 Q4 | 13.98 | −4.05% | +299.43% |
| 2021 Q3 | 14.57 | +70.21% | >999% |
| 2021 全年合計 | 43.73 | +755.77% |
三率
2026 Q230.37%25.95%26.90%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 30.37% | 25.95% | 26.90% |
| 2026 Q1 | 22.76% | 17.32% | 22.82% |
| 2025 Q4 | 23.92% | 18.94% | 30.01% |
| 2025 Q3 | 30.64% | 25.64% | 33.24% |
| 2025 Q2 | 28.41% | 24.86% | 3.11% |
| 2025 Q1 | 29.38% | 24.92% | 23.57% |
| 2024 Q4 | 33.80% | 31.43% | 30.79% |
| 2024 Q3 | 48.83% | 44.73% | 33.83% |
| 2024 Q2 | 32.45% | 28.49% | 30.32% |
| 2024 Q1 | 12.45% | 8.07% | 16.75% |
| 2023 Q4 | 1.90% | −5.06% | −15.42% |
| 2023 Q3 | 1.57% | −0.46% | 10.17% |
| 2023 Q2 | −2.35% | −7.01% | −9.56% |
| 2023 Q1 | −7.06% | −12.52% | −8.27% |
| 2022 Q4 | 14.49% | 11.74% | −0.11% |
| 2022 Q3 | 42.81% | 39.37% | 35.06% |
| 2022 Q2 | 55.56% | 52.32% | 40.16% |
| 2022 Q1 | 64.16% | 60.69% | 50.47% |
| 2021 Q4 | 64.56% | 62.02% | 48.27% |
| 2021 Q3 | 63.93% | 61.40% | 50.26% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE15.17%−1.44 個百分點
＝淨利率28.20%+3.77 個百分點
×總資產週轉0.35 次−0.07 次
×權益乘數1.52 倍−0.09 倍
ROA 10.01%。和 2025 Q2 比，ROE 減少，變動比率最大的是總資產週轉。
2026 Q215.17%10.01%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q228.20%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.35 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.52 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 15.17% | 10.01% | 28.20% | 0.35 | 1.52 |
| 2026 Q1 | 11.58% | 7.58% | 22.22% | 0.34 | 1.54 |
| 2025 Q4 | 12.12% | 7.81% | 22.43% | 0.35 | 1.56 |
| 2025 Q3 | 13.45% | 8.52% | 23.07% | 0.37 | 1.59 |
| 2025 Q2 | 16.60% | 10.40% | 24.44% | 0.42 | 1.61 |
| 2025 Q1 | 21.36% | 13.34% | 30.09% | 0.44 | 1.61 |
| 2024 Q4 | 20.28% | 12.60% | 29.31% | 0.43 | 1.60 |
| 2024 Q3 | 13.37% | 8.27% | 21.15% | 0.40 | 1.57 |
| 2024 Q2 | 6.72% | 4.16% | 12.82% | 0.33 | 1.57 |
| 2024 Q1 | 0.46% | 0.27% | 0.94% | 0.30 | 1.65 |
| 2023 Q4 | −2.66% | −1.67% | −5.77% | 0.29 | 1.59 |
| 2023 Q3 | −0.86% | −0.55% | −1.70% | 0.32 | 1.56 |
| 2023 Q2 | 8.27% | 4.79% | 11.67% | 0.42 | 1.68 |
| 2023 Q1 | 24.85% | 14.40% | 24.71% | 0.57 | 1.75 |
| 2022 Q4 | 50.10% | 29.10% | 35.98% | 0.78 | 1.78 |
| 2022 Q3 | 76.80% | 43.53% | 43.87% | 0.97 | 1.80 |
| 2022 Q2 | 104.58% | 55.92% | 47.29% | 1.17 | 1.89 |
| 2022 Q1 | 117.15% | 59.24% | 47.90% | 1.26 | 1.95 |
| 2021 Q4 | 121.29% | 57.01% | 45.36% | 1.29 | 2.08 |
| 2021 Q3 | 113.70% | 50.28% | 41.57% | 1.26 | 2.16 |
財經資料來源：FinLab