敦吉
245961.1−0.7−1.13%收盤・資料日 2026-11-06
法說 11/16
每股盈餘左軸 EPS、右軸股價
2026 Q21.77 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 1.77 | +25.53% | +25.53% |
| 2026 Q1 | 1.41 | +80.77% | +4.44% |
| 2026 Q1–Q2 合計 | 3.18 | +15.22% | |
| 2025 Q4 | 0.78 | −52.15% | −29.09% |
| 2025 Q3 | 1.63 | +15.60% | +25.38% |
| 2025 Q2 | 1.41 | +4.44% | −4.08% |
| 2025 Q1 | 1.35 | +22.73% | −6.25% |
| 2025 全年合計 | 5.17 | −2.64% | |
| 2024 Q4 | 1.10 | −15.38% | −25.68% |
| 2024 Q3 | 1.30 | −11.56% | −21.21% |
| 2024 Q2 | 1.47 | +2.08% | +21.49% |
| 2024 Q1 | 1.44 | −2.70% | +28.57% |
| 2024 全年合計 | 5.31 | −2.75% | |
| 2023 Q4 | 1.48 | −10.30% | +64.44% |
| 2023 Q3 | 1.65 | +36.36% | −24.66% |
| 2023 Q2 | 1.21 | +8.04% | −1.63% |
| 2023 Q1 | 1.12 | +24.44% | +0.90% |
| 2023 全年合計 | 5.46 | +0.55% | |
| 2022 Q4 | 0.90 | −58.90% | +7.14% |
| 2022 Q3 | 2.19 | +78.05% | +30.36% |
| 2022 Q2 | 1.23 | +10.81% | −6.82% |
| 2022 Q1 | 1.11 | +32.14% | −5.93% |
| 2022 全年合計 | 5.43 | +8.17% | |
| 2021 Q4 | 0.84 | −50.00% | −16.00% |
| 2021 Q3 | 1.68 | +27.27% | +10.53% |
| 2021 全年合計 | 5.02 | +18.12% |
三率
2026 Q229.60%16.49%13.81%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 29.60% | 16.49% | 13.81% |
| 2026 Q1 | 30.51% | 14.95% | 11.98% |
| 2025 Q4 | 31.69% | 13.94% | 6.54% |
| 2025 Q3 | 31.81% | 15.81% | 14.03% |
| 2025 Q2 | 25.47% | 12.29% | 13.11% |
| 2025 Q1 | 24.14% | 10.24% | 12.23% |
| 2024 Q4 | 28.29% | 14.77% | 10.21% |
| 2024 Q3 | 31.98% | 18.57% | 10.70% |
| 2024 Q2 | 29.64% | 14.27% | 12.11% |
| 2024 Q1 | 24.00% | 11.60% | 11.49% |
| 2023 Q4 | 23.24% | 12.38% | 8.60% |
| 2023 Q3 | 20.91% | 12.38% | 8.23% |
| 2023 Q2 | 15.87% | 6.86% | 7.76% |
| 2023 Q1 | 17.31% | 6.37% | 7.79% |
| 2022 Q4 | 25.13% | 15.96% | 5.18% |
| 2022 Q3 | 26.90% | 16.41% | 11.93% |
| 2022 Q2 | 18.95% | 9.12% | 7.72% |
| 2022 Q1 | 20.44% | 9.10% | 8.06% |
| 2021 Q4 | 19.91% | 8.73% | 5.20% |
| 2021 Q3 | 24.12% | 13.77% | 11.29% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE10.09%+0.40 個百分點
＝淨利率11.57%+0.05 個百分點
×總資產週轉0.56 次+0.04 次
×權益乘數1.55 倍−0.06 倍
ROA 6.53%。和 2025 Q2 比，ROE 增加，變動比率最大的是總資產週轉。
2026 Q210.09%6.53%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q211.57%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.56 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.55 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 10.09% | 6.53% | 11.57% | 0.56 | 1.55 |
| 2026 Q1 | 9.86% | 6.32% | 11.33% | 0.56 | 1.57 |
| 2025 Q4 | 9.78% | 6.21% | 11.38% | 0.54 | 1.58 |
| 2025 Q3 | 10.44% | 6.58% | 12.40% | 0.53 | 1.59 |
| 2025 Q2 | 9.70% | 6.04% | 11.52% | 0.52 | 1.61 |
| 2025 Q1 | 9.65% | 5.96% | 11.30% | 0.53 | 1.62 |
| 2024 Q4 | 10.00% | 6.06% | 11.14% | 0.54 | 1.65 |
| 2024 Q3 | 10.76% | 6.35% | 10.51% | 0.60 | 1.70 |
| 2024 Q2 | 11.69% | 6.73% | 9.71% | 0.69 | 1.75 |
| 2024 Q1 | 11.47% | 6.49% | 8.82% | 0.74 | 1.77 |
| 2023 Q4 | 10.92% | 6.10% | 8.12% | 0.75 | 1.79 |
| 2023 Q3 | 9.98% | 5.52% | 7.21% | 0.76 | 1.82 |
| 2023 Q2 | 11.96% | 6.46% | 8.37% | 0.77 | 1.85 |
| 2023 Q1 | 12.25% | 6.51% | 8.35% | 0.78 | 1.89 |
| 2022 Q4 | 12.63% | 6.66% | 8.40% | 0.79 | 1.90 |
| 2022 Q3 | 12.65% | 6.68% | 8.50% | 0.79 | 1.87 |
| 2022 Q2 | 11.66% | 6.17% | 8.07% | 0.76 | 1.89 |
| 2022 Q1 | 12.13% | 6.42% | 8.27% | 0.77 | 1.89 |
| 2021 Q4 | 12.51% | 6.65% | 8.53% | 0.78 | 1.89 |
| 2021 Q3 | 13.29% | 7.11% | 9.11% | 0.78 | 1.86 |