光寶科
2301243.5+3.0+1.25%收盤・資料日 2026-11-02
股期 法說 11/17
營收與獲利單位:億元;資料到 2026 Q3
2026 Q3574.03 億元148.67 億元86.55 億元74.49 億元
營收與獲利(億元;單季)
22Q122Q323Q123Q324Q124Q325Q125Q326Q126Q3
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 574.03 | 527.03 | 434.07 | 443.56 | 448.91 | 404.21 | 364.17 | 382.99 | 367.73 | 332.85 | 287.76 | 369.09 | 399.57 | 372.93 | 341.74 | 430.95 | 461.74 | 429.57 | 412.30 | 445.69 |
| 營業成本 | 425.36 | 383.55 | 340.04 | 347.24 | 336.48 | 314.79 | 281.95 | 301.56 | 285.22 | 258.98 | 229.29 | 287.73 | 305.26 | 286.15 | 277.52 | 346.79 | 371.72 | 341.80 | 341.63 | 368.67 |
| 營業毛利 | 148.67 | 143.48 | 94.03 | 96.33 | 112.43 | 89.42 | 82.22 | 81.44 | 82.51 | 73.87 | 58.47 | 81.37 | 94.32 | 86.78 | 64.22 | 84.16 | 90.03 | 87.77 | 70.67 | 77.02 |
| 營業費用 | 62.11 | 61.46 | 53.04 | 49.80 | 65.60 | 52.15 | 45.46 | 46.47 | 43.27 | 41.06 | 36.17 | 47.19 | 48.12 | 43.53 | 42.68 | 50.88 | 46.08 | 44.07 | 40.86 | 40.89 |
| 推銷費用 | 15.60 | 16.23 | 15.00 | 15.12 | 25.35 | 20.51 | 15.32 | 15.23 | 13.56 | 12.25 | 10.80 | 14.78 | 14.94 | 14.72 | 13.17 | 16.74 | 14.90 | 15.46 | 14.28 | 5.71 |
| 管理費用 | 16.92 | 17.83 | 14.57 | 11.27 | 17.92 | 10.48 | 9.98 | 11.20 | 10.52 | 10.11 | 8.08 | 11.84 | 12.78 | 9.53 | 10.93 | 12.35 | 11.95 | 11.10 | 10.37 | 10.88 |
| 研究發展費用 | 29.50 | 27.87 | 23.41 | 23.45 | 22.44 | 21.10 | 20.23 | 19.72 | 19.35 | 18.38 | 17.31 | 22.78 | 20.37 | 19.45 | 18.66 | 21.72 | 18.99 | 17.50 | 16.19 | 16.44 |
| 預期信用減損損失(利益) | 0.09 | −0.46 | 0.06 | −0.03 | −0.10 | 0.06 | −0.05 | 0.32 | −0.17 | 0.32 | −0.02 | −2.22 | 0.03 | −0.17 | −0.07 | 0.07 | 0.25 | 0.01 | 0.02 | 7.86 |
| 營業利益 | 86.55 | 82.03 | 40.99 | 46.53 | 46.83 | 37.27 | 36.75 | 34.97 | 39.25 | 32.81 | 22.31 | 34.18 | 46.20 | 43.25 | 21.54 | 33.27 | 43.94 | 43.70 | 29.81 | 36.13 |
| 營業外收入及支出 | 11.42 | 11.66 | 8.71 | 5.60 | 8.86 | 5.36 | 9.94 | 4.91 | 5.09 | 8.02 | 8.98 | 9.34 | 11.24 | 9.70 | 8.21 | 15.20 | 9.54 | 6.23 | −3.24 | −4.55 |
| 財務成本 | 2.73 | 1.72 | 1.51 | 3.00 | 4.23 | 3.72 | 3.36 | 4.04 | 3.87 | 3.85 | 3.40 | 3.86 | 4.02 | 3.86 | 3.27 | 3.32 | 2.21 | 1.31 | 0.59 | 0.70 |
| 採權益法認列之關聯企業及合資損益份額 | 0.18 | −1.05 | 0.13 | 0.97 | 0.06 | −0.25 | 0.08 | −0.01 | −0.05 | 0.11 | 0.09 | −0.13 | 0.16 | 0.01 | −0.03 | −0.17 | 0.03 | 0.10 | −0.02 | 0.67 |
| 稅前淨利 | 97.98 | 93.68 | 49.70 | 52.13 | 55.69 | 42.62 | 46.69 | 39.88 | 44.34 | 40.84 | 31.29 | 43.52 | 57.44 | 52.95 | 29.75 | 48.48 | 53.48 | 49.93 | 26.57 | 31.58 |
| 所得稅費用 | 23.49 | 22.48 | 11.95 | 13.55 | 9.24 | 11.08 | 12.14 | 9.37 | 10.42 | 9.60 | 7.35 | 8.94 | 11.78 | 10.85 | 6.10 | 9.94 | 10.96 | 10.24 | 5.45 | 6.42 |
| 繼續營業單位損益 | 74.49 | 71.20 | 37.75 | 38.58 | 46.45 | 31.54 | 34.55 | 30.51 | 33.92 | 31.24 | 23.94 | 34.58 | 45.67 | 42.09 | 23.65 | 38.54 | 42.52 | 39.70 | 21.12 | 25.16 |
| 本期淨利(稅後) | 74.49 | 71.20 | 37.75 | 38.58 | 46.45 | 31.54 | 34.55 | 30.51 | 33.92 | 31.24 | 23.94 | 34.58 | 45.67 | 42.09 | 23.65 | 38.54 | 42.52 | 39.70 | 21.12 | 25.16 |
| 歸屬母公司業主 | 74.29 | 71.16 | 37.75 | 38.60 | 46.45 | 31.55 | 34.56 | 30.49 | 33.90 | 31.15 | 23.88 | 34.60 | 45.58 | 42.00 | 23.53 | 38.47 | 42.40 | 39.60 | 21.04 | 25.09 |
| 歸屬非控制權益 | 0.20 | 0.04 | −0.01 | −0.02 | −0.01 | −0.01 | 0.00 | 0.02 | 0.02 | 0.09 | 0.06 | −0.02 | 0.09 | 0.09 | 0.12 | 0.06 | 0.12 | 0.10 | 0.08 | 0.07 |
| 本期綜合損益總額 | 73.46 | 76.91 | 51.23 | 63.01 | 77.02 | −68.69 | 48.53 | 46.73 | 30.96 | 38.15 | 50.44 | 3.14 | 72.33 | 41.44 | 22.01 | 23.66 | 64.50 | 39.71 | 49.77 | 26.54 |
| 綜合損益歸屬母公司業主 | 73.27 | 76.88 | 51.21 | 62.99 | 76.98 | −68.51 | 48.52 | 46.83 | 30.89 | 37.96 | 50.13 | 3.31 | 72.08 | 41.24 | 21.84 | 23.41 | 64.15 | 39.67 | 49.39 | 26.61 |
| 綜合損益歸屬非控制權益 | 0.20 | 0.03 | 0.02 | 0.02 | 0.04 | −0.17 | 0.01 | −0.10 | 0.07 | 0.19 | 0.32 | −0.17 | 0.25 | 0.20 | 0.17 | 0.25 | 0.35 | 0.04 | 0.38 | −0.06 |
| 每股盈餘(元) | 3.27 | 3.14 | 1.66 | 1.70 | 2.05 | 1.39 | 1.51 | 1.33 | 1.48 | 1.36 | 1.04 | 1.50 | 1.99 | 1.84 | 1.03 | 1.68 | 1.86 | 1.74 | 0.92 | 1.11 |
財經資料來源:FinLab