裕隆
220126.75−0.85−3.08%收盤・資料日 2026-11-06
股期
營收與獲利單位:億元;資料到 2026 Q2
2026 Q2173.94 億元56.57 億元17.97 億元9.57 億元
營收與獲利(億元;單季)
21Q422Q222Q423Q223Q424Q224Q425Q225Q426Q2
損益表單位:億元(每股盈餘:元);單季,最新在左
| 科目 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入淨額 | 173.94 | 169.75 | 185.19 | 182.73 | 179.75 | 175.88 | 207.58 | 213.69 | 228.98 | 207.50 | 230.68 | 204.99 | 195.01 | 190.52 | 210.30 | 192.86 | 177.25 | 190.38 | 202.89 | 193.76 |
| 營業成本 | 117.37 | 113.75 | 129.38 | 124.59 | 120.39 | 115.74 | 148.36 | 145.56 | 157.56 | 137.46 | 155.35 | 131.43 | 124.69 | 121.10 | 139.94 | 124.09 | 107.27 | 124.93 | 144.79 | 133.44 |
| 營業毛利 | 56.57 | 56.00 | 55.82 | 58.14 | 59.36 | 60.14 | 59.22 | 68.13 | 71.42 | 70.04 | 75.33 | 73.57 | 70.32 | 69.43 | 70.36 | 68.77 | 69.98 | 65.45 | 58.10 | 60.32 |
| 營業費用 | 38.61 | 40.71 | 42.03 | 43.31 | 43.93 | 45.12 | 46.70 | 49.16 | 49.69 | 50.58 | 59.86 | 49.75 | 47.42 | 45.68 | 47.74 | 44.10 | 40.79 | 40.87 | 41.36 | 40.89 |
| 推銷費用 | 18.81 | 18.45 | 18.76 | 19.93 | 19.92 | 20.22 | 19.36 | 21.25 | 22.45 | 21.42 | 22.76 | 24.08 | 25.13 | 18.44 | 9.63 | 21.24 | 21.30 | 20.50 | 19.26 | 20.91 |
| 管理費用 | 14.38 | 15.41 | 14.67 | 15.71 | 16.44 | 16.12 | 15.50 | 17.60 | 16.92 | 16.25 | 18.69 | 14.41 | 11.77 | 17.33 | 27.25 | 14.47 | 13.21 | 12.97 | 15.51 | 12.61 |
| 研究發展費用 | 0.67 | 0.63 | 0.77 | 1.32 | 0.79 | 0.61 | 0.82 | 0.69 | 0.76 | 0.67 | −0.17 | 0.70 | 0.97 | 0.81 | 0.80 | 0.85 | 0.67 | 0.29 | 1.17 | 1.41 |
| 預期信用減損損失(利益) | 4.75 | 6.22 | 7.83 | 6.35 | 6.78 | 8.17 | 11.02 | 9.62 | 9.57 | 12.24 | 18.57 | 10.56 | 9.54 | 9.11 | 10.05 | 7.53 | 5.61 | 7.11 | 5.43 | 5.96 |
| 營業利益 | 17.97 | 15.30 | 13.79 | 14.84 | 15.43 | 15.00 | 12.54 | 18.98 | 21.74 | 19.44 | 15.49 | 23.82 | 22.90 | 23.71 | 22.62 | 24.68 | 29.21 | 24.54 | 16.79 | 19.43 |
| 營業外收入及支出 | −4.08 | −1.19 | −4.01 | −1.35 | −0.42 | −0.36 | 1.06 | 10.56 | 7.59 | 1.50 | 6.87 | 5.04 | 5.90 | 4.19 | −36.21 | −10.22 | −52.64 | 11.82 | 9.46 | 4.25 |
| 財務成本 | 1.91 | 1.43 | 1.59 | 1.40 | 1.50 | 1.21 | 1.12 | 1.19 | 1.18 | 1.18 | 1.24 | 1.21 | 1.83 | 1.74 | 1.49 | 1.13 | 1.09 | 1.05 | 1.16 | 1.18 |
| 採權益法認列之關聯企業及合資損益份額 | −3.76 | −2.93 | −1.89 | −0.67 | −0.80 | −0.77 | 0.76 | 1.79 | 3.88 | 2.03 | 3.34 | 2.86 | 1.87 | 2.26 | −33.53 | −12.82 | −53.81 | 3.89 | 8.49 | 1.87 |
| 稅前淨利 | 13.89 | 14.11 | 9.78 | 13.50 | 15.00 | 14.65 | 13.60 | 29.54 | 29.33 | 20.94 | 22.36 | 28.85 | 28.80 | 27.90 | −13.59 | 14.46 | −23.43 | 36.36 | 26.25 | 23.68 |
| 所得稅費用 | 4.32 | 3.56 | 2.86 | 3.66 | 6.61 | 3.87 | 3.68 | 7.54 | 8.32 | 4.58 | 4.92 | 6.00 | 6.09 | 5.97 | 5.38 | 6.18 | 8.20 | 5.92 | 4.93 | 4.83 |
| 繼續營業單位損益 | 9.57 | 10.54 | 6.92 | 9.83 | 8.40 | 10.78 | 9.92 | 22.00 | 21.01 | 16.35 | 17.44 | 22.86 | 22.71 | 21.94 | −18.97 | 8.28 | −31.64 | 30.44 | 21.32 | 18.85 |
| 本期淨利(稅後) | 9.57 | 10.54 | 6.92 | 9.83 | 8.40 | 10.78 | 9.92 | 22.00 | 21.01 | 16.35 | 17.44 | 22.86 | 22.71 | 21.94 | −18.97 | 8.28 | −31.64 | 30.44 | 21.32 | 18.85 |
| 歸屬母公司業主 | 1.57 | 3.64 | 1.71 | 2.56 | 1.16 | 4.36 | 6.00 | 12.74 | 12.14 | 8.66 | 11.40 | 12.56 | 10.94 | 12.01 | −27.58 | −1.25 | −38.86 | 20.72 | 13.01 | 11.13 |
| 歸屬非控制權益 | 8.00 | 6.91 | 5.21 | 7.27 | 7.24 | 6.42 | 3.92 | 9.26 | 8.86 | 7.69 | 6.04 | 10.30 | 11.77 | 9.93 | 8.61 | 9.54 | 7.22 | 9.72 | 8.31 | 7.72 |
| 本期綜合損益總額 | 14.62 | 21.36 | 19.72 | 22.93 | −29.13 | 16.46 | 16.70 | 23.12 | 22.74 | 29.17 | 5.32 | 35.51 | 15.22 | 24.36 | −20.06 | 11.31 | −38.73 | 42.80 | 26.39 | 17.34 |
| 綜合損益歸屬母公司業主 | 5.77 | 12.06 | 11.23 | 12.74 | −26.76 | 8.37 | 10.37 | 13.35 | 14.40 | 18.09 | 2.50 | 22.22 | 5.18 | 13.70 | −28.16 | 1.98 | −45.16 | 30.35 | 17.25 | 10.00 |
| 綜合損益歸屬非控制權益 | 8.84 | 9.30 | 8.49 | 10.19 | −2.37 | 8.09 | 6.33 | 9.77 | 8.34 | 11.08 | 2.82 | 13.29 | 10.04 | 10.65 | 8.10 | 9.33 | 6.43 | 12.45 | 9.14 | 7.34 |
| 每股盈餘(元) | 0.15 | 0.35 | 0.16 | 0.24 | 0.11 | 0.42 | 0.58 | 1.22 | 1.16 | 0.83 | 1.08 | 1.20 | 1.12 | 1.23 | −2.82 | −0.13 | −3.97 | 2.12 | 1.33 | 1.14 |
財經資料來源:FinLab