勝一
1773142.5−5.0−3.39%收盤・資料日 2026-11-06
法說 11/20
每股盈餘左軸 EPS、右軸股價
2026 Q32.44 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q3 | 2.44 | +3.39% | +33.33% |
| 2026 Q2 | 2.36 | +16.83% | +48.43% |
| 2026 Q1 | 2.02 | +12.22% | +6.32% |
| 2026 Q1–Q3 合計 | 6.82 | +28.20% | |
| 2025 Q4 | 1.80 | −1.64% | −2.70% |
| 2025 Q3 | 1.83 | +15.09% | −4.19% |
| 2025 Q2 | 1.59 | −16.32% | −14.05% |
| 2025 Q1 | 1.90 | +2.70% | +18.75% |
| 2025 全年合計 | 7.12 | −1.25% | |
| 2024 Q4 | 1.85 | −3.14% | +12.12% |
| 2024 Q3 | 1.91 | +3.24% | +23.23% |
| 2024 Q2 | 1.85 | +15.63% | +12.80% |
| 2024 Q1 | 1.60 | −3.03% | +8.84% |
| 2024 全年合計 | 7.21 | +14.26% | |
| 2023 Q4 | 1.65 | +6.45% | +7.84% |
| 2023 Q3 | 1.55 | −5.49% | −18.42% |
| 2023 Q2 | 1.64 | +11.56% | −15.46% |
| 2023 Q1 | 1.47 | −3.92% | −38.75% |
| 2023 全年合計 | 6.31 | −18.79% | |
| 2022 Q4 | 1.53 | −19.47% | −26.09% |
| 2022 Q3 | 1.90 | −2.06% | −3.06% |
| 2022 Q2 | 1.94 | −19.17% | −19.50% |
| 2022 Q1 | 2.40 | +15.94% | +14.29% |
| 2022 全年合計 | 7.77 | −9.02% | |
| 2021 Q4 | 2.07 | +5.61% | +14.36% |
| 2021 全年合計 | 8.54 | +25.22% |
三率
2026 Q334.46%22.27%18.17%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q3 | 34.46% | 22.27% | 18.17% |
| 2026 Q2 | 36.67% | 23.54% | 19.65% |
| 2026 Q1 | 37.55% | 23.35% | 19.90% |
| 2025 Q4 | 35.33% | 20.61% | 18.15% |
| 2025 Q3 | 36.17% | 21.75% | 18.84% |
| 2025 Q2 | 33.40% | 19.80% | 16.77% |
| 2025 Q1 | 33.48% | 20.56% | 17.26% |
| 2024 Q4 | 31.94% | 18.22% | 16.00% |
| 2024 Q3 | 31.94% | 19.84% | 16.62% |
| 2024 Q2 | 33.29% | 20.79% | 17.51% |
| 2024 Q1 | 33.27% | 17.74% | 15.13% |
| 2023 Q4 | 33.91% | 19.60% | 16.13% |
| 2023 Q3 | 30.14% | 17.55% | 15.36% |
| 2023 Q2 | 32.62% | 19.75% | 17.63% |
| 2023 Q1 | 31.43% | 17.87% | 15.05% |
| 2022 Q4 | 29.62% | 16.98% | 15.11% |
| 2022 Q3 | 30.15% | 18.75% | 17.22% |
| 2022 Q2 | 29.62% | 19.27% | 16.20% |
| 2022 Q1 | 29.79% | 18.70% | 15.78% |
| 2021 Q4 | 25.63% | 15.12% | 13.18% |
ROE 拆解每季都是近四季合計
2026 Q3近四季
ROE22.21%+2.55 個百分點
＝淨利率18.94%+1.72 個百分點
×總資產週轉0.76 次+0.04 次
×權益乘數1.54 倍−0.04 倍
ROA 14.44%。和 2025 Q3 比，ROE 增加，變動比率最大的是淨利率。
2026 Q322.21%14.44%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q318.94%
淨利率（近四季，%）
202120222023202420252026
2026 Q30.76 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q31.54 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q3 | 22.21% | 14.44% | 18.94% | 0.76 | 1.54 |
| 2026 Q2 | 21.45% | 14.02% | 19.16% | 0.73 | 1.53 |
| 2026 Q1 | 20.16% | 13.16% | 18.44% | 0.72 | 1.53 |
| 2025 Q4 | 19.73% | 12.73% | 17.77% | 0.72 | 1.55 |
| 2025 Q3 | 19.66% | 12.47% | 17.22% | 0.72 | 1.57 |
| 2025 Q2 | 19.58% | 12.19% | 16.65% | 0.73 | 1.61 |
| 2025 Q1 | 20.01% | 12.28% | 16.83% | 0.73 | 1.63 |
| 2024 Q4 | 19.77% | 12.00% | 16.31% | 0.74 | 1.65 |
| 2024 Q3 | 19.76% | 11.86% | 16.35% | 0.73 | 1.67 |
| 2024 Q2 | 19.27% | 11.46% | 16.04% | 0.71 | 1.68 |
| 2024 Q1 | 19.18% | 11.32% | 16.02% | 0.71 | 1.70 |
| 2023 Q4 | 19.16% | 11.25% | 16.02% | 0.70 | 1.70 |
| 2023 Q3 | 19.19% | 11.33% | 15.75% | 0.72 | 1.69 |
| 2023 Q2 | 20.79% | 12.37% | 16.25% | 0.76 | 1.68 |
| 2023 Q1 | 22.44% | 13.42% | 15.94% | 0.84 | 1.68 |
| 2022 Q4 | 24.79% | 14.97% | 16.09% | 0.93 | 1.66 |
| 2022 Q3 | 26.21% | 15.99% | 15.53% | 1.04 | 1.63 |
| 2022 Q2 | 26.18% | 16.21% | 14.56% | 1.12 | 1.60 |
| 2022 Q1 | 26.65% | 16.90% | 14.45% | 1.17 | 1.58 |
| 2021 Q4 | 26.18% | 17.09% | 14.51% | 1.17 | 1.54 |
財經資料來源：FinLab