花仙子
173050.1−0.5−0.99%收盤・資料日 2026-11-06
法說 11/17
每股盈餘左軸 EPS、右軸股價
2026 Q31.23 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q3 | 1.23 | +20.59% | +3.36% |
| 2026 Q2 | 1.02 | −31.08% | +15.91% |
| 2026 Q1 | 1.48 | +37.04% | +9.63% |
| 2026 Q1–Q3 合計 | 3.73 | +9.06% | |
| 2025 Q4 | 1.08 | −9.24% | +6.93% |
| 2025 Q3 | 1.19 | +35.23% | +10.19% |
| 2025 Q2 | 0.88 | −34.81% | −15.38% |
| 2025 Q1 | 1.35 | +33.66% | +64.63% |
| 2025 全年合計 | 4.50 | +13.92% | |
| 2024 Q4 | 1.01 | −6.48% | +23.17% |
| 2024 Q3 | 1.08 | +3.85% | +33.33% |
| 2024 Q2 | 1.04 | +26.83% | +20.93% |
| 2024 Q1 | 0.82 | 0.00% | −29.31% |
| 2024 全年合計 | 3.95 | +8.22% | |
| 2023 Q4 | 0.82 | +1.23% | +18.84% |
| 2023 Q3 | 0.81 | −5.81% | −23.58% |
| 2023 Q2 | 0.86 | −25.86% | −1.15% |
| 2023 Q1 | 1.16 | +68.12% | −16.55% |
| 2023 全年合計 | 3.65 | −8.98% | |
| 2022 Q4 | 0.69 | −34.91% | −15.85% |
| 2022 Q3 | 1.06 | +21.84% | −11.67% |
| 2022 Q2 | 0.87 | −37.41% | +19.18% |
| 2022 Q1 | 1.39 | +69.51% | 0.00% |
| 2022 全年合計 | 4.01 | −3.14% | |
| 2021 Q4 | 0.82 | −31.67% | +41.38% |
| 2021 全年合計 | 4.14 | −24.86% |
三率
2026 Q349.01%14.44%13.40%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q3 | 49.01% | 14.44% | 13.40% |
| 2026 Q2 | 50.84% | 14.25% | 11.64% |
| 2026 Q1 | 50.64% | 17.40% | 15.77% |
| 2025 Q4 | 51.36% | 14.06% | 12.82% |
| 2025 Q3 | 52.12% | 15.88% | 13.92% |
| 2025 Q2 | 50.46% | 13.12% | 11.22% |
| 2025 Q1 | 50.06% | 17.92% | 14.26% |
| 2024 Q4 | 48.87% | 13.26% | 11.58% |
| 2024 Q3 | 47.32% | 14.15% | 11.96% |
| 2024 Q2 | 50.00% | 12.50% | 11.94% |
| 2024 Q1 | 45.97% | 8.55% | 9.05% |
| 2023 Q4 | 46.88% | 11.52% | 9.14% |
| 2023 Q3 | 48.53% | 9.68% | 9.18% |
| 2023 Q2 | 47.86% | 11.12% | 9.64% |
| 2023 Q1 | 46.44% | 13.54% | 11.60% |
| 2022 Q4 | 44.64% | 10.13% | 7.86% |
| 2022 Q3 | 44.63% | 11.10% | 10.08% |
| 2022 Q2 | 49.27% | 9.45% | 9.65% |
| 2022 Q1 | 44.45% | 15.00% | 11.87% |
| 2021 Q4 | 42.40% | 8.27% | 6.72% |
ROE 拆解每季都是近四季合計
2026 Q3近四季
ROE15.12%+0.07 個百分點
＝淨利率13.45%+0.67 個百分點
×總資產週轉0.85 次−0.08 次
×權益乘數1.33 倍+0.06 倍
ROA 11.42%。和 2025 Q3 比，ROE 增加，變動比率最大的是總資產週轉。
2026 Q315.12%11.42%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q313.45%
淨利率（近四季，%）
202120222023202420252026
2026 Q30.85 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q31.33 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q3 | 15.12% | 11.42% | 13.45% | 0.85 | 1.33 |
| 2026 Q2 | 15.33% | 11.84% | 13.58% | 0.87 | 1.30 |
| 2026 Q1 | 15.21% | 11.90% | 13.51% | 0.88 | 1.28 |
| 2025 Q4 | 15.09% | 11.83% | 13.11% | 0.90 | 1.28 |
| 2025 Q3 | 15.05% | 11.83% | 12.78% | 0.93 | 1.27 |
| 2025 Q2 | 14.89% | 11.72% | 12.31% | 0.95 | 1.27 |
| 2025 Q1 | 15.51% | 12.12% | 12.47% | 0.97 | 1.28 |
| 2024 Q4 | 14.06% | 10.88% | 11.09% | 0.98 | 1.29 |
| 2024 Q3 | 13.61% | 10.41% | 10.47% | 1.00 | 1.31 |
| 2024 Q2 | 12.89% | 9.78% | 9.79% | 1.00 | 1.32 |
| 2024 Q1 | 12.36% | 9.37% | 9.25% | 1.01 | 1.32 |
| 2023 Q4 | 13.49% | 10.18% | 9.93% | 1.03 | 1.32 |
| 2023 Q3 | 13.15% | 9.83% | 9.60% | 1.02 | 1.34 |
| 2023 Q2 | 13.99% | 10.26% | 9.82% | 1.04 | 1.36 |
| 2023 Q1 | 14.07% | 10.12% | 9.83% | 1.03 | 1.39 |
| 2022 Q4 | 14.98% | 10.49% | 9.97% | 1.05 | 1.43 |
| 2022 Q3 | 15.55% | 10.76% | 9.48% | 1.14 | 1.44 |
| 2022 Q2 | 16.31% | 11.16% | 9.57% | 1.17 | 1.46 |
| 2022 Q1 | 15.97% | 10.92% | 9.45% | 1.16 | 1.46 |
| 2021 Q4 | 15.98% | 11.11% | 9.21% | 1.21 | 1.44 |