亞德客-KY
15901,05000.00%收盤・資料日 2026-11-04
股期 法說 11/10
每股盈餘左軸 EPS、右軸股價
2026 Q216.55 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 16.55 | +23.97% | +62.41% |
| 2026 Q1 | 13.35 | +14.69% | +37.91% |
| 2026 Q1–Q2 合計 | 29.90 | +50.48% | |
| 2025 Q4 | 11.64 | +10.86% | +29.19% |
| 2025 Q3 | 10.50 | +3.04% | +21.25% |
| 2025 Q2 | 10.19 | +5.27% | −9.90% |
| 2025 Q1 | 9.68 | +7.44% | +5.79% |
| 2025 全年合計 | 42.01 | +10.18% | |
| 2024 Q4 | 9.01 | +4.04% | +6.00% |
| 2024 Q3 | 8.66 | −23.43% | −10.72% |
| 2024 Q2 | 11.31 | +23.61% | +32.75% |
| 2024 Q1 | 9.15 | +7.65% | +12.82% |
| 2024 全年合計 | 38.13 | +9.47% | |
| 2023 Q4 | 8.50 | −12.37% | +26.68% |
| 2023 Q3 | 9.70 | +13.85% | +39.37% |
| 2023 Q2 | 8.52 | +5.06% | +6.37% |
| 2023 Q1 | 8.11 | +20.86% | −3.34% |
| 2023 全年合計 | 34.83 | +15.83% | |
| 2022 Q4 | 6.71 | −3.59% | −16.96% |
| 2022 Q3 | 6.96 | −13.11% | −17.83% |
| 2022 Q2 | 8.01 | −4.53% | −15.33% |
| 2022 Q1 | 8.39 | +3.84% | +9.53% |
| 2022 全年合計 | 30.07 | −10.69% | |
| 2021 Q4 | 8.08 | −4.60% | −3.46% |
| 2021 Q3 | 8.47 | −10.47% | +3.80% |
| 2021 全年合計 | 33.67 | +31.32% |
三率
2026 Q249.72%35.06%27.22%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 49.72% | 35.06% | 27.22% |
| 2026 Q1 | 47.97% | 33.20% | 26.67% |
| 2025 Q4 | 47.51% | 31.25% | 25.76% |
| 2025 Q3 | 46.04% | 29.84% | 25.46% |
| 2025 Q2 | 46.01% | 30.51% | 22.75% |
| 2025 Q1 | 44.15% | 28.07% | 23.91% |
| 2024 Q4 | 45.91% | 28.07% | 23.55% |
| 2024 Q3 | 46.33% | 28.04% | 23.47% |
| 2024 Q2 | 47.33% | 31.42% | 26.83% |
| 2024 Q1 | 47.12% | 30.01% | 25.39% |
| 2023 Q4 | 47.06% | 29.32% | 23.10% |
| 2023 Q3 | 46.37% | 29.33% | 25.64% |
| 2023 Q2 | 45.61% | 30.34% | 21.30% |
| 2023 Q1 | 45.41% | 29.63% | 23.50% |
| 2022 Q4 | 46.37% | 29.31% | 21.42% |
| 2022 Q3 | 46.31% | 28.02% | 22.89% |
| 2022 Q2 | 46.61% | 30.35% | 22.18% |
| 2022 Q1 | 43.14% | 27.82% | 25.78% |
| 2021 Q4 | 47.25% | 31.23% | 27.84% |
| 2021 Q3 | 49.21% | 30.45% | 24.02% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE20.63%+4.40 個百分點
＝淨利率26.38%+2.98 個百分點
×總資產週轉0.66 次+0.10 次
×權益乘數1.19 倍−0.05 倍
ROA 17.32%。和 2025 Q2 比，ROE 增加，變動比率最大的是總資產週轉。
2026 Q220.63%17.32%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q226.38%
淨利率（近四季，%）
202120222023202420252026
2026 Q20.66 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q21.19 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 20.63% | 17.32% | 26.38% | 0.66 | 1.19 |
| 2026 Q1 | 18.87% | 15.77% | 25.20% | 0.63 | 1.20 |
| 2025 Q4 | 17.81% | 14.65% | 24.47% | 0.60 | 1.21 |
| 2025 Q3 | 16.99% | 13.78% | 23.90% | 0.58 | 1.23 |
| 2025 Q2 | 16.23% | 13.11% | 23.40% | 0.56 | 1.24 |
| 2025 Q1 | 17.00% | 13.41% | 24.50% | 0.55 | 1.27 |
| 2024 Q4 | 17.24% | 13.20% | 24.86% | 0.53 | 1.31 |
| 2024 Q3 | 17.47% | 12.99% | 24.77% | 0.52 | 1.34 |
| 2024 Q2 | 18.49% | 13.37% | 25.30% | 0.53 | 1.38 |
| 2024 Q1 | 17.67% | 12.53% | 23.81% | 0.53 | 1.41 |
| 2023 Q4 | 17.54% | 12.34% | 23.35% | 0.53 | 1.42 |
| 2023 Q3 | 16.99% | 11.94% | 23.00% | 0.52 | 1.42 |
| 2023 Q2 | 15.89% | 11.22% | 22.24% | 0.50 | 1.42 |
| 2023 Q1 | 15.91% | 11.35% | 22.51% | 0.50 | 1.40 |
| 2022 Q4 | 16.46% | 11.90% | 23.06% | 0.51 | 1.39 |
| 2022 Q3 | 18.28% | 12.81% | 24.54% | 0.52 | 1.43 |
| 2022 Q2 | 21.06% | 13.69% | 24.79% | 0.55 | 1.54 |
| 2022 Q1 | 24.42% | 14.62% | 25.69% | 0.57 | 1.67 |
| 2021 Q4 | 26.15% | 14.55% | 25.36% | 0.57 | 1.79 |
| 2021 Q3 | 28.22% | 15.04% | 25.65% | 0.58 | 1.88 |
財經資料來源：FinLab