大成
121050.1−0.4−0.79%收盤・資料日 2026-11-06
股期
每股盈餘左軸 EPS、右軸股價
2026 Q20.53 元—
單季 EPS（元）
202120222023202420252026
盈餘表新到舊
| 季別 | EPS（元） | 季增率 | 年增率 |
|---|---|---|---|
| 2026 Q2 | 0.53 | −43.62% | −22.06% |
| 2026 Q1 | 0.94 | −43.37% | −10.48% |
| 2026 Q1–Q2 合計 | 1.47 | −15.03% | |
| 2025 Q4 | 1.66 | +78.49% | +30.71% |
| 2025 Q3 | 0.93 | +36.76% | −7.00% |
| 2025 Q2 | 0.68 | −35.24% | −27.66% |
| 2025 Q1 | 1.05 | −17.32% | +5.00% |
| 2025 全年合計 | 4.32 | +2.61% | |
| 2024 Q4 | 1.27 | +27.00% | +12.39% |
| 2024 Q3 | 1.00 | +6.38% | −33.77% |
| 2024 Q2 | 0.94 | −6.00% | −25.98% |
| 2024 Q1 | 1.00 | −11.50% | +11.11% |
| 2024 全年合計 | 4.21 | −12.47% | |
| 2023 Q4 | 1.13 | −25.17% | +59.15% |
| 2023 Q3 | 1.51 | +18.90% | +143.55% |
| 2023 Q2 | 1.27 | +41.11% | +98.44% |
| 2023 Q1 | 0.90 | +26.76% | +30.43% |
| 2023 全年合計 | 4.81 | +80.83% | |
| 2022 Q4 | 0.71 | +14.52% | +47.92% |
| 2022 Q3 | 0.62 | −3.13% | +67.57% |
| 2022 Q2 | 0.64 | −7.25% | +25.49% |
| 2022 Q1 | 0.69 | +43.75% | −31.68% |
| 2022 全年合計 | 2.66 | +12.24% | |
| 2021 Q4 | 0.48 | +29.73% | −54.29% |
| 2021 Q3 | 0.37 | −27.45% | −71.09% |
| 2021 全年合計 | 2.37 | −40.60% |
三率
2026 Q213.35%3.39%2.22%
三率（%）
202120222023202420252026
三率明細單季
| 期間 | 毛利率 | 營益率 | 淨利率 |
|---|---|---|---|
| 2026 Q2 | 13.35% | 3.39% | 2.22% |
| 2026 Q1 | 14.07% | 4.39% | 3.60% |
| 2025 Q4 | 15.43% | 5.11% | 6.05% |
| 2025 Q3 | 14.85% | 4.38% | 3.99% |
| 2025 Q2 | 13.01% | 4.00% | 2.74% |
| 2025 Q1 | 15.39% | 5.29% | 4.07% |
| 2024 Q4 | 14.74% | 5.74% | 4.84% |
| 2024 Q3 | 14.33% | 4.32% | 3.83% |
| 2024 Q2 | 14.29% | 5.73% | 4.05% |
| 2024 Q1 | 14.24% | 4.98% | 4.44% |
| 2023 Q4 | 14.27% | 5.38% | 3.83% |
| 2023 Q3 | 14.07% | 6.50% | 5.41% |
| 2023 Q2 | 13.59% | 5.78% | 4.70% |
| 2023 Q1 | 11.87% | 3.95% | 3.30% |
| 2022 Q4 | 10.01% | 3.01% | 2.59% |
| 2022 Q3 | 9.73% | 2.48% | 2.50% |
| 2022 Q2 | 10.31% | 2.77% | 2.50% |
| 2022 Q1 | 10.09% | 2.52% | 2.47% |
| 2021 Q4 | 10.37% | 2.78% | 2.28% |
| 2021 Q3 | 9.51% | 1.21% | 1.40% |
ROE 拆解每季都是近四季合計
2026 Q2近四季
ROE12.15%+0.14 個百分點
＝淨利率3.96%+0.07 個百分點
×總資產週轉1.41 次−0.08 次
×權益乘數2.17 倍+0.10 倍
ROA 5.63%。和 2025 Q2 比，ROE 增加，變動比率最大的是總資產週轉。
2026 Q212.15%5.63%
ROE、ROA（近四季合計，%）
202120222023202420252026
2026 Q23.96%
淨利率（近四季，%）
202120222023202420252026
2026 Q21.41 次
總資產週轉（近四季合計，次）
202120222023202420252026
2026 Q22.17 倍
權益乘數（倍）
202120222023202420252026
ROE 明細每季都是近四季合計
| 期間 | ROE | ROA | 淨利率 | 總資產週轉（次） | 權益乘數（倍） |
|---|---|---|---|---|---|
| 2026 Q2 | 12.15% | 5.63% | 3.96% | 1.41 | 2.17 |
| 2026 Q1 | 12.53% | 5.85% | 4.12% | 1.43 | 2.13 |
| 2025 Q4 | 12.81% | 6.05% | 4.24% | 1.44 | 2.10 |
| 2025 Q3 | 12.01% | 5.75% | 3.93% | 1.46 | 2.09 |
| 2025 Q2 | 12.01% | 5.80% | 3.89% | 1.49 | 2.07 |
| 2025 Q1 | 13.08% | 6.34% | 4.21% | 1.51 | 2.06 |
| 2024 Q4 | 13.56% | 6.60% | 4.30% | 1.54 | 2.05 |
| 2024 Q3 | 13.14% | 6.40% | 4.03% | 1.59 | 2.05 |
| 2024 Q2 | 15.13% | 7.34% | 4.45% | 1.65 | 2.06 |
| 2024 Q1 | 16.32% | 7.93% | 4.61% | 1.72 | 2.06 |
| 2023 Q4 | 15.83% | 7.66% | 4.33% | 1.77 | 2.06 |
| 2023 Q3 | 15.15% | 7.27% | 3.98% | 1.83 | 2.08 |
| 2023 Q2 | 12.77% | 6.06% | 3.24% | 1.87 | 2.11 |
| 2023 Q1 | 10.85% | 5.05% | 2.71% | 1.86 | 2.15 |
| 2022 Q4 | 10.09% | 4.69% | 2.52% | 1.86 | 2.15 |
| 2022 Q3 | 9.50% | 4.48% | 2.44% | 1.84 | 2.12 |
| 2022 Q2 | 8.19% | 3.93% | 2.16% | 1.83 | 2.07 |
| 2022 Q1 | 7.22% | 3.53% | 1.89% | 1.88 | 2.03 |
| 2021 Q4 | 8.33% | 4.18% | 2.23% | 1.87 | 2.01 |
| 2021 Q3 | 10.12% | 5.18% | 2.76% | 1.86 | 1.98 |
財經資料來源：FinLab